STORJORD EIENDOM AS

8275 STORJORD I TYSFJORD

Finances

Share Ownership

Return on Equity

−17,37 %

Current Ratio

0,54

Debt-to-Equity Ratio

8,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	557 000	589 000	576 000	436 000
Net Income	−37 000	24 000	−39 000	−61 000
Total Assets	2 155 000	2 229 000	2 232 000	2 405 000
Total Equity	213 000	251 000	226 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	557 000	589 000	576 000	436 000
Expenditure	507 000	470 000	542 000	442 000
Operating Profit	50 000	119 000	34 000	−6 000
Financial Income	0	0	0	0
Financial Costs	98 000	88 000	84 000	73 000
Financial Balance	−98 000	−88 000	−84 000	−73 000
Earnings Before Tax	−48 000	31 000	−50 000	−79 000
Tax	−10 000	7 000	−11 000	−17 000
Net Income	−37 000	24 000	−39 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 062 000	2 176 000	2 199 000	2 348 000
Total Current Assets	93 000	53 000	32 000	57 000
Total Assets	2 155 000	2 229 000	2 232 000	2 405 000
Total Retained Equity	113 000	151 000	126 000	165 000
Total Equity	213 000	251 000	226 000	265 000
Total Long-Term Debt	1 770 000	1 696 000	1 709 000	1 288 000
Total Current Debt	171 000	282 000	296 000	852 000
Total Equity and Debt	2 155 000	2 229 000	2 232 000	2 405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	544 000	546 000	543 000	436 000
Other Income	13 000	43 000	32 000	0
Revenue	557 000	589 000	576 000	436 000
Cost of Goods Sold	49 000	33 000	5 000	0
Salary Costs	0	0	0	0
Depreciation	124 000	74 000	160 000	143 000
Impairment	0	0	0	0
Expenditure	507 000	470 000	542 000	442 000
Operating Profit	50 000	119 000	34 000	−6 000
Financial Income	0	0	0	0
Financial Costs	98 000	88 000	84 000	73 000
Financial Balance	−98 000	−88 000	−84 000	−73 000
Dividends	0	0	0	0
Net Income	−37 000	24 000	−39 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	150 000	139 000	146 000	135 000
Real Eastate	1 836 000	1 936 000	1 996 000	2 146 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	100 000	58 000	68 000
Total Tangible Assets	1 912 000	2 036 000	2 053 000	2 213 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 062 000	2 176 000	2 199 000	2 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	12 000	3 000	8 000
Total Current Assets	93 000	53 000	32 000	57 000
Total Assets	2 155 000	2 229 000	2 232 000	2 405 000
Total Equity	213 000	251 000	226 000	265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 770 000	1 696 000	1 709 000	1 288 000
Creditors	109 000	210 000	108 000	650 000
Unpaid Taxes	5 000	0	5 000	0
Dividends	0	0	0	0
Other Current Debt	57 000	73 000	183 000	202 000
Total Current Debt	171 000	282 000	296 000	852 000
Total Equity and Debt	2 155 000	2 229 000	2 232 000	2 405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,37 %	9,56 %	−17,26 %	−23,02 %
Debt-to-Equity Ratio	8,31	6,76	7,56	4,86
Operating Profit Margin	8,98 %	20,2 %	5,9 %	−1,38 %
Current Ratio	0,54	0,19	0,11	0,07
Quick Ratio	0,54	0,19	0,11	0,07
Equity Ratio	0,1	0,11	0,1	0,11
Gross Profit Margin	91,2 %	94,4 %	99,13 %	100 %