GUNDERSEN ELEKTRO AS

9307 FINNSNES

Finances

Return on Equity

4,94 %

Current Ratio

7,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 598 000	12 652 000	12 497 000	10 550 000
Net Income	955 000	2 073 000	2 842 000	1 429 000
Total Assets	21 639 000	21 298 000	20 039 000	18 064 000
Total Equity	19 323 000	18 368 000	17 049 000	14 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 598 000	12 652 000	12 497 000	10 550 000
Expenditure	11 648 000	10 517 000	10 566 000	8 555 000
Operating Profit	1 950 000	2 092 000	2 177 000	1 607 000
Financial Income	8 000	442 000	1 119 000	175 000
Financial Costs	572 000	1 000	1 000	5 000
Financial Balance	−564 000	441 000	1 118 000	170 000
Earnings Before Tax	1 386 000	2 534 000	3 295 000	1 778 000
Tax	431 000	461 000	453 000	348 000
Net Income	955 000	2 073 000	2 842 000	1 429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 330 000	3 078 000	3 384 000	1 824 000
Total Current Assets	17 309 000	18 221 000	16 654 000	16 240 000
Total Assets	21 639 000	21 298 000	20 039 000	18 064 000
Total Retained Equity	19 207 000	18 252 000	16 933 000	14 846 000
Total Equity	19 323 000	18 368 000	17 049 000	14 962 000
Total Long-Term Debt	62 000	64 000	47 000	0
Total Current Debt	2 253 000	2 867 000	2 943 000	3 102 000
Total Equity and Debt	21 639 000	21 298 000	20 039 000	18 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 598 000	12 652 000	12 397 000	10 550 000
Other Income	0	0	100 000	0
Revenue	13 598 000	12 652 000	12 497 000	10 550 000
Cost of Goods Sold	5 527 000	4 777 000	5 706 000	4 058 000
Salary Costs	4 658 000	4 461 000	3 692 000	3 525 000
Depreciation	337 000	332 000	304 000	14 000
Impairment	0	0	0	0
Expenditure	11 648 000	10 517 000	10 566 000	8 555 000
Operating Profit	1 950 000	2 092 000	2 177 000	1 607 000
Financial Income	8 000	442 000	1 119 000	175 000
Financial Costs	572 000	1 000	1 000	5 000
Financial Balance	−564 000	441 000	1 118 000	170 000
Dividends	0	0	754 000	545 000
Net Income	955 000	2 073 000	2 842 000	1 429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 589 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 390 000	1 728 000	2 034 000	474 000
Total Tangible Assets	2 980 000	1 728 000	2 034 000	474 000
Total Fiancial Fixed Assets	1 350 000	1 350 000	1 350 000	1 350 000
Total Fixed Assets	4 330 000	3 078 000	3 384 000	1 824 000
Stock	885 000	557 000	536 000	508 000
Total Investments	9 480 000	10 052 000	9 614 000	8 500 000
Cash, Bank	3 598 000	3 323 000	3 748 000	4 581 000
Total Current Assets	17 309 000	18 221 000	16 654 000	16 240 000
Total Assets	21 639 000	21 298 000	20 039 000	18 064 000
Total Equity	19 323 000	18 368 000	17 049 000	14 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	62 000	64 000	47 000	0
Creditors	357 000	225 000	384 000	1 156 000
Unpaid Taxes	930 000	996 000	983 000	659 000
Dividends	0	0	754 000	545 000
Other Current Debt	534 000	1 202 000	415 000	394 000
Total Current Debt	2 253 000	2 867 000	2 943 000	3 102 000
Total Equity and Debt	21 639 000	21 298 000	20 039 000	18 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,94 %	11,29 %	16,67 %	9,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,34 %	16,53 %	17,42 %	15,23 %
Current Ratio	7,68	6,36	5,66	5,24
Quick Ratio	12,65	7,89	6,92	6,26
Equity Ratio	0,89	0,86	0,85	0,83
Gross Profit Margin	59,35 %	62,24 %	54,34 %	61,54 %