NORDAL REVISJONSBUREAU AS

6003 ÅLESUND

Finances

Share Ownership

Return on Equity

478,45 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 642 000	2 606 000	2 823 000	2 772 000
Net Income	555 000	564 000	635 000	377 000
Total Assets	1 124 000	1 192 000	1 254 000	970 000
Total Equity	116 000	113 000	115 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 642 000	2 606 000	2 823 000	2 772 000
Expenditure	1 855 000	1 916 000	2 030 000	2 256 000
Operating Profit	712 000	710 000	814 000	484 000
Financial Income	0	13 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	13 000	0	0
Earnings Before Tax	712 000	723 000	814 000	484 000
Tax	157 000	159 000	179 000	106 000
Net Income	555 000	564 000	635 000	377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	4 000	5 000
Total Current Assets	1 124 000	1 189 000	1 250 000	965 000
Total Assets	1 124 000	1 192 000	1 254 000	970 000
Total Retained Equity	4 000	1 000	3 000	3 000
Total Equity	116 000	113 000	115 000	115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 008 000	1 079 000	1 139 000	855 000
Total Equity and Debt	1 124 000	1 192 000	1 254 000	970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 642 000	2 606 000	2 823 000	2 772 000
Other Income	0	0	0	0
Revenue	2 642 000	2 606 000	2 823 000	2 772 000
Cost of Goods Sold	766 000	710 000	812 000	904 000
Salary Costs	725 000	885 000	877 000	1 013 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 855 000	1 916 000	2 030 000	2 256 000
Operating Profit	712 000	710 000	814 000	484 000
Financial Income	0	13 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	13 000	0	0
Dividends	552 000	566 000	635 000	375 000
Net Income	555 000	564 000	635 000	377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	4 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	4 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	811 000	887 000	988 000	610 000
Total Current Assets	1 124 000	1 189 000	1 250 000	965 000
Total Assets	1 124 000	1 192 000	1 254 000	970 000
Total Equity	116 000	113 000	115 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	39 000	39 000	43 000
Unpaid Taxes	200 000	229 000	202 000	223 000
Dividends	552 000	566 000	635 000	375 000
Other Current Debt	87 000	86 000	85 000	109 000
Total Current Debt	1 008 000	1 079 000	1 139 000	855 000
Total Equity and Debt	1 124 000	1 192 000	1 254 000	970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	478,45 %	499,12 %	552,17 %	327,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,95 %	27,24 %	28,83 %	17,46 %
Current Ratio	1,12	1,1	1,1	1,13
Quick Ratio	1,12	1,1	1,1	1,13
Equity Ratio	0,1	0,09	0,09	0,12
Gross Profit Margin	71,01 %	72,76 %	71,24 %	67,39 %