FURUSETH BOLIGSTIFTELSE

1811 ASKIM

Finances

Share Ownership

Return on Equity

8,45 %

Current Ratio

3,05

Debt-to-Equity Ratio

1,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 800 000	1 800 000	1 800 000
Net Income	486 000	542 000	436 000	501 000
Total Assets	16 204 000	16 045 000	15 885 000	15 728 000
Total Equity	5 750 000	5 264 000	4 722 000	4 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 800 000	1 800 000	1 800 000
Expenditure	683 000	709 000	780 000	797 000
Operating Profit	1 117 000	1 091 000	1 020 000	1 003 000
Financial Income	0	1 000	0	19 000
Financial Costs	632 000	550 000	585 000	520 000
Financial Balance	−632 000	−549 000	−585 000	−501 000
Earnings Before Tax	486 000	542 000	436 000	501 000
Tax	0	0	0	0
Net Income	486 000	542 000	436 000	501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 595 000	15 595 000	15 595 000	15 595 000
Total Current Assets	609 000	450 000	290 000	133 000
Total Assets	16 204 000	16 045 000	15 885 000	15 728 000
Total Retained Equity	5 535 000	5 049 000	4 507 000	4 014 000
Total Equity	5 750 000	5 264 000	4 722 000	4 229 000
Total Long-Term Debt	10 254 000	10 660 000	11 067 000	11 337 000
Total Current Debt	200 000	121 000	96 000	162 000
Total Equity and Debt	16 204 000	16 045 000	15 885 000	15 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 800 000	1 800 000	1 800 000	1 800 000
Revenue	1 800 000	1 800 000	1 800 000	1 800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	60 000	60 000	60 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	683 000	709 000	780 000	797 000
Operating Profit	1 117 000	1 091 000	1 020 000	1 003 000
Financial Income	0	1 000	0	19 000
Financial Costs	632 000	550 000	585 000	520 000
Financial Balance	−632 000	−549 000	−585 000	−501 000
Dividends	0	0	0	0
Net Income	486 000	542 000	436 000	501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 595 000	15 595 000	15 595 000	15 595 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 595 000	15 595 000	15 595 000	15 595 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 595 000	15 595 000	15 595 000	15 595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	585 000	430 000	271 000	114 000
Total Current Assets	609 000	450 000	290 000	133 000
Total Assets	16 204 000	16 045 000	15 885 000	15 728 000
Total Equity	5 750 000	5 264 000	4 722 000	4 229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 254 000	10 660 000	11 067 000	11 337 000
Creditors	111 000	55 000	10 000	28 000
Unpaid Taxes	24 000	20 000	19 000	24 000
Dividends	0	0	0	0
Other Current Debt	65 000	47 000	67 000	110 000
Total Current Debt	200 000	121 000	96 000	162 000
Total Equity and Debt	16 204 000	16 045 000	15 885 000	15 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,45 %	10,3 %	9,23 %	11,85 %
Debt-to-Equity Ratio	1,78	2,03	2,34	2,68
Operating Profit Margin	62,06 %	60,61 %	56,67 %	55,72 %
Current Ratio	3,05	3,72	3,02	0,82
Quick Ratio	3,05	3,72	3,02	0,82
Equity Ratio	0,35	0,33	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %