SVERDRUP EIENDOM AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

18,53 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	389 000	308 000	340 000	340 000
Net Income	227 000	167 000	187 000	174 000
Total Assets	1 858 000	1 603 000	1 438 000	1 854 000
Total Equity	1 225 000	1 498 000	1 331 000	1 744 000

Income (NOK)	2022	2021	2020	2019
Revenue	389 000	308 000	340 000	340 000
Expenditure	104 000	95 000	103 000	122 000
Operating Profit	285 000	213 000	237 000	217 000
Financial Income	6 000	2 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	3 000	6 000
Earnings Before Tax	291 000	215 000	239 000	223 000
Tax	64 000	47 000	53 000	49 000
Net Income	227 000	167 000	187 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	844 000	870 000	896 000	922 000
Total Current Assets	1 014 000	733 000	542 000	932 000
Total Assets	1 858 000	1 603 000	1 438 000	1 854 000
Total Retained Equity	1 125 000	1 398 000	1 231 000	1 644 000
Total Equity	1 225 000	1 498 000	1 331 000	1 744 000
Total Long-Term Debt	28 000	29 000	29 000	29 000
Total Current Debt	605 000	76 000	78 000	80 000
Total Equity and Debt	1 858 000	1 603 000	1 438 000	1 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	389 000	308 000	340 000	340 000
Revenue	389 000	308 000	340 000	340 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	104 000	95 000	103 000	122 000
Operating Profit	285 000	213 000	237 000	217 000
Financial Income	6 000	2 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	3 000	6 000
Dividends	500 000	0	0	0
Net Income	227 000	167 000	187 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	844 000	870 000	896 000	922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	844 000	870 000	896 000	922 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	844 000	870 000	896 000	922 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 014 000	733 000	542 000	932 000
Total Current Assets	1 014 000	733 000	542 000	932 000
Total Assets	1 858 000	1 603 000	1 438 000	1 854 000
Total Equity	1 225 000	1 498 000	1 331 000	1 744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	29 000	29 000	29 000
Creditors	5 000	5 000	5 000	5 000
Unpaid Taxes	35 000	23 000	20 000	27 000
Dividends	500 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	605 000	76 000	78 000	80 000
Total Equity and Debt	1 858 000	1 603 000	1 438 000	1 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,53 %	11,15 %	14,05 %	9,98 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	73,26 %	69,16 %	69,71 %	63,82 %
Current Ratio	1,68	9,64	6,95	11,65
Quick Ratio	1,68	9,64	6,95	11,65
Equity Ratio	0,66	0,93	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %