company

HANOR AS

4083 HUNDVÅG

Finances

Share Ownership

Return on Equity

7,41 %

Current Ratio

0,75

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 427 000	2 062 000	1 537 000	2 693 000
Net Income	24 000	24 000	−12 000	94 000
Total Assets	1 461 000	929 000	763 000	872 000
Total Equity	324 000	300 000	276 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 427 000	2 062 000	1 537 000	2 693 000
Expenditure	2 398 000	2 030 000	1 549 000	2 570 000
Operating Profit	30 000	33 000	−11 000	122 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	2 000	4 000	2 000
Financial Balance	1 000	−2 000	−4 000	−1 000
Earnings Before Tax	30 000	31 000	−15 000	120 000
Tax	7 000	7 000	−3 000	26 000
Net Income	24 000	24 000	−12 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	608 000	79 000	104 000	151 000
Total Current Assets	853 000	850 000	659 000	720 000
Total Assets	1 461 000	929 000	763 000	872 000
Total Retained Equity	175 000	151 000	126 000	188 000
Total Equity	324 000	300 000	276 000	288 000
Total Long-Term Debt	7 000	0	0	0
Total Current Debt	1 131 000	629 000	487 000	584 000
Total Equity and Debt	1 461 000	929 000	763 000	872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 427 000	2 062 000	1 497 000	2 693 000
Other Income	0	0	40 000	0
Revenue	2 427 000	2 062 000	1 537 000	2 693 000
Cost of Goods Sold	549 000	514 000	443 000	1 022 000
Salary Costs	1 148 000	915 000	596 000	805 000
Depreciation	67 000	25 000	33 000	43 000
Impairment	0	0	0	0
Expenditure	2 398 000	2 030 000	1 549 000	2 570 000
Operating Profit	30 000	33 000	−11 000	122 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	2 000	4 000	2 000
Financial Balance	1 000	−2 000	−4 000	−1 000
Dividends	0	0	0	0
Net Income	24 000	24 000	−12 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	608 000	79 000	104 000	137 000
Total Tangible Assets	608 000	79 000	104 000	137 000
Total Fiancial Fixed Assets	0	0	0	14 000
Total Fixed Assets	608 000	79 000	104 000	151 000
Stock	143 000	132 000	194 000	186 000
Total Investments	0	0	0	0
Cash, Bank	634 000	483 000	302 000	239 000
Total Current Assets	853 000	850 000	659 000	720 000
Total Assets	1 461 000	929 000	763 000	872 000
Total Equity	324 000	300 000	276 000	288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	0
Creditors	15 000	61 000	54 000	68 000
Unpaid Taxes	388 000	245 000	163 000	201 000
Dividends	0	0	0	0
Other Current Debt	728 000	315 000	271 000	288 000
Total Current Debt	1 131 000	629 000	487 000	584 000
Total Equity and Debt	1 461 000	929 000	763 000	872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,41 %	8 %	−4,35 %	32,64 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	1,24 %	1,6 %	−0,72 %	4,53 %
Current Ratio	0,75	1,35	1,35	1,23
Quick Ratio	0,86	1,71	2,25	1,81
Equity Ratio	0,22	0,32	0,36	0,33
Gross Profit Margin	77,38 %	75,07 %	71,18 %	62,05 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English