GRIMSTADHALLEN AS

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

20,47 %

Current Ratio

2,03

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 763 000	1 665 000	1 708 000	1 794 000
Net Income	515 000	622 000	660 000	564 000
Total Assets	5 513 000	5 771 000	6 135 000	5 946 000
Total Equity	2 516 000	2 485 000	2 452 000	2 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 763 000	1 665 000	1 708 000	1 794 000
Expenditure	1 014 000	812 000	795 000	985 000
Operating Profit	749 000	854 000	913 000	808 000
Financial Income	0	0	0	0
Financial Costs	89 000	56 000	67 000	85 000
Financial Balance	−89 000	−56 000	−67 000	−85 000
Earnings Before Tax	660 000	798 000	846 000	724 000
Tax	145 000	176 000	186 000	159 000
Net Income	515 000	622 000	660 000	564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 069 000	4 179 000	4 498 000	4 617 000
Total Current Assets	1 444 000	1 591 000	1 637 000	1 328 000
Total Assets	5 513 000	5 771 000	6 135 000	5 946 000
Total Retained Equity	2 416 000	2 385 000	2 352 000	2 308 000
Total Equity	2 516 000	2 485 000	2 452 000	2 408 000
Total Long-Term Debt	2 284 000	2 412 000	2 677 000	2 802 000
Total Current Debt	713 000	874 000	1 006 000	736 000
Total Equity and Debt	5 513 000	5 771 000	6 135 000	5 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	17 000	17 000	16 000
Other Income	1 739 000	1 648 000	1 691 000	1 778 000
Revenue	1 763 000	1 665 000	1 708 000	1 794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	111 000	119 000	119 000	117 000
Impairment	0	0	0	0
Expenditure	1 014 000	812 000	795 000	985 000
Operating Profit	749 000	854 000	913 000	808 000
Financial Income	0	0	0	0
Financial Costs	89 000	56 000	67 000	85 000
Financial Balance	−89 000	−56 000	−67 000	−85 000
Dividends	0	0	0	0
Net Income	515 000	622 000	660 000	564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 061 000	4 166 000	4 270 000	4 374 000
Machinery and Plant Facilities	0	1 000	10 000	19 000
Fixtures	7 000	13 000	19 000	24 000
Total Tangible Assets	4 069 000	4 179 000	4 298 000	4 417 000
Total Fiancial Fixed Assets	0	0	200 000	200 000
Total Fixed Assets	4 069 000	4 179 000	4 498 000	4 617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	8 000	8 000	47 000
Total Current Assets	1 444 000	1 591 000	1 637 000	1 328 000
Total Assets	5 513 000	5 771 000	6 135 000	5 946 000
Total Equity	2 516 000	2 485 000	2 452 000	2 408 000
Short-Term Group Debt	620 000	755 000	790 000	651 000
Total Long-Term Debt	2 284 000	2 412 000	2 677 000	2 802 000
Creditors	81 000	69 000	71 000	74 000
Unpaid Taxes	0	41 000	136 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	9 000	8 000	11 000
Total Current Debt	713 000	874 000	1 006 000	736 000
Total Equity and Debt	5 513 000	5 771 000	6 135 000	5 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,47 %	25,03 %	26,92 %	23,42 %
Debt-to-Equity Ratio	0,91	0,97	1,09	1,16
Operating Profit Margin	42,48 %	51,29 %	53,45 %	45,04 %
Current Ratio	2,03	1,82	1,63	1,8
Quick Ratio	2,03	1,82	1,63	1,8
Equity Ratio	0,46	0,43	0,4	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %