GUDMUNDSEN REGNSKAPSBYRÅ AS

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

87,23 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 768 000	6 361 000	5 746 000	5 598 000
Net Income	1 011 000	769 000	705 000	776 000
Total Assets	3 867 000	3 205 000	3 016 000	3 099 000
Total Equity	1 159 000	1 157 000	1 155 000	1 155 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 768 000	6 361 000	5 746 000	5 598 000
Expenditure	5 476 000	5 379 000	4 843 000	4 607 000
Operating Profit	1 292 000	982 000	903 000	992 000
Financial Income	5 000	4 000	0	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	4 000	4 000	0	2 000
Earnings Before Tax	1 296 000	986 000	904 000	995 000
Tax	285 000	217 000	199 000	219 000
Net Income	1 011 000	769 000	705 000	776 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 000	76 000	65 000	79 000
Total Current Assets	3 770 000	3 129 000	2 951 000	3 020 000
Total Assets	3 867 000	3 205 000	3 016 000	3 099 000
Total Retained Equity	1 059 000	1 057 000	1 055 000	1 055 000
Total Equity	1 159 000	1 157 000	1 155 000	1 155 000
Total Long-Term Debt	350 000	0	0	0
Total Current Debt	2 358 000	2 048 000	1 861 000	1 944 000
Total Equity and Debt	3 867 000	3 205 000	3 016 000	3 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 768 000	6 361 000	5 746 000	5 598 000
Other Income	0	0	0	0
Revenue	6 768 000	6 361 000	5 746 000	5 598 000
Cost of Goods Sold	20 000	27 000	18 000	6 000
Salary Costs	4 441 000	4 470 000	3 994 000	3 725 000
Depreciation	24 000	15 000	14 000	13 000
Impairment	0	0	0	0
Expenditure	5 476 000	5 379 000	4 843 000	4 607 000
Operating Profit	1 292 000	982 000	903 000	992 000
Financial Income	5 000	4 000	0	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	4 000	4 000	0	2 000
Dividends	0	0	0	0
Net Income	1 011 000	769 000	705 000	776 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	47 000	47 000	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	30 000	18 000	31 000
Total Tangible Assets	51 000	30 000	18 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	97 000	76 000	65 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 566 000	2 747 000	2 621 000	2 359 000
Total Current Assets	3 770 000	3 129 000	2 951 000	3 020 000
Total Assets	3 867 000	3 205 000	3 016 000	3 099 000
Total Equity	1 159 000	1 157 000	1 155 000	1 155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	350 000	0	0	0
Creditors	47 000	59 000	28 000	80 000
Unpaid Taxes	588 000	576 000	541 000	504 000
Dividends	0	0	0	0
Other Current Debt	1 723 000	1 413 000	1 292 000	1 360 000
Total Current Debt	2 358 000	2 048 000	1 861 000	1 944 000
Total Equity and Debt	3 867 000	3 205 000	3 016 000	3 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,23 %	66,46 %	61,04 %	67,19 %
Debt-to-Equity Ratio	0,3	0	0	0
Operating Profit Margin	19,09 %	15,44 %	15,72 %	17,72 %
Current Ratio	1,6	1,53	1,59	1,55
Quick Ratio	1,6	1,53	1,59	1,55
Equity Ratio	0,3	0,36	0,38	0,37
Gross Profit Margin	99,7 %	99,58 %	99,69 %	99,89 %