STIFTELSEN FORSIKRINGSAKADEMIET

0484 OSLO

Finances

Share Ownership

Return on Equity

−15,16 %

Current Ratio

90,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−927 000	853 000	391 000	801 000
Total Assets	6 182 000	7 159 000	6 203 000	5 812 000
Total Equity	6 114 000	7 041 000	6 188 000	5 798 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	232 000	29 000	114 000
Operating Profit	−33 000	−232 000	−29 000	−114 000
Financial Income	10 000	1 085 000	419 000	915 000
Financial Costs	904 000	0	0	0
Financial Balance	−894 000	1 085 000	419 000	915 000
Earnings Before Tax	−927 000	853 000	391 000	801 000
Tax	0	0	0	0
Net Income	−927 000	853 000	391 000	801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 182 000	7 159 000	6 203 000	5 812 000
Total Assets	6 182 000	7 159 000	6 203 000	5 812 000
Total Retained Equity	5 614 000	6 541 000	5 688 000	5 298 000
Total Equity	6 114 000	7 041 000	6 188 000	5 798 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	118 000	14 000	14 000
Total Equity and Debt	6 182 000	7 159 000	6 203 000	5 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	232 000	29 000	114 000
Operating Profit	−33 000	−232 000	−29 000	−114 000
Financial Income	10 000	1 085 000	419 000	915 000
Financial Costs	904 000	0	0	0
Financial Balance	−894 000	1 085 000	419 000	915 000
Dividends	0	0	0	0
Net Income	−927 000	853 000	391 000	801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 102 000	6 007 000	5 724 000	5 308 000
Cash, Bank	1 080 000	1 152 000	479 000	504 000
Total Current Assets	6 182 000	7 159 000	6 203 000	5 812 000
Total Assets	6 182 000	7 159 000	6 203 000	5 812 000
Total Equity	6 114 000	7 041 000	6 188 000	5 798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	18 000	14 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	100 000	0	0
Total Current Debt	68 000	118 000	14 000	14 000
Total Equity and Debt	6 182 000	7 159 000	6 203 000	5 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,16 %	12,11 %	6,32 %	13,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	90,91	60,67	443,07	415,14
Quick Ratio	90,91	60,67	443,07	415,14
Equity Ratio	0,99	0,98	1	1
Gross Profit Margin	-	-	-	-