LUDVIG SVENSSON NORGE AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

23,73 %

Current Ratio

2,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 867 000	6 104 000	5 164 000	4 566 000
Net Income	361 000	238 000	194 000	78 000
Total Assets	2 429 000	1 625 000	1 591 000	1 454 000
Total Equity	1 521 000	1 161 000	922 000	728 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 867 000	6 104 000	5 164 000	4 566 000
Expenditure	6 383 000	5 787 000	4 902 000	4 439 000
Operating Profit	485 000	317 000	261 000	128 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	10 000	14 000	14 000
Financial Balance	−10 000	−10 000	−14 000	−14 000
Earnings Before Tax	475 000	307 000	248 000	114 000
Tax	114 000	69 000	54 000	37 000
Net Income	361 000	238 000	194 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 429 000	1 625 000	1 591 000	1 454 000
Total Assets	2 429 000	1 625 000	1 591 000	1 454 000
Total Retained Equity	1 421 000	1 061 000	822 000	628 000
Total Equity	1 521 000	1 161 000	922 000	728 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	908 000	464 000	669 000	726 000
Total Equity and Debt	2 429 000	1 625 000	1 591 000	1 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 867 000	6 104 000	5 164 000	4 566 000
Other Income	0	0	0	0
Revenue	6 867 000	6 104 000	5 164 000	4 566 000
Cost of Goods Sold	5 048 000	4 304 000	3 817 000	2 741 000
Salary Costs	867 000	744 000	520 000	920 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 383 000	5 787 000	4 902 000	4 439 000
Operating Profit	485 000	317 000	261 000	128 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	10 000	14 000	14 000
Financial Balance	−10 000	−10 000	−14 000	−14 000
Dividends	0	0	0	0
Net Income	361 000	238 000	194 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 643 000	973 000	1 085 000	593 000
Total Current Assets	2 429 000	1 625 000	1 591 000	1 454 000
Total Assets	2 429 000	1 625 000	1 591 000	1 454 000
Total Equity	1 521 000	1 161 000	922 000	728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	236 000	16 000	338 000	235 000
Unpaid Taxes	465 000	309 000	199 000	198 000
Dividends	0	0	0	0
Other Current Debt	93 000	71 000	78 000	256 000
Total Current Debt	908 000	464 000	669 000	726 000
Total Equity and Debt	2 429 000	1 625 000	1 591 000	1 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,73 %	20,5 %	21,04 %	10,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,06 %	5,19 %	5,05 %	2,8 %
Current Ratio	2,68	3,5	2,38	2
Quick Ratio	2,68	3,5	2,38	2
Equity Ratio	0,63	0,71	0,58	0,5
Gross Profit Margin	26,49 %	29,49 %	26,08 %	39,97 %