EIFFEL EIENDOM AS

1366 LYSAKER

Finances

Return on Equity

13,33 %

Current Ratio

0,49

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 830 000	2 942 000	2 664 000	2 526 000
Net Income	24 292 000	26 497 000	34 583 000	−1 173 000
Total Assets	548 004 000	537 934 000	396 752 000	351 117 000
Total Equity	182 269 000	156 651 000	130 154 000	95 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 830 000	2 942 000	2 664 000	2 526 000
Expenditure	4 439 000	−4 889 000	4 156 000	4 420 000
Operating Profit	−2 609 000	7 832 000	−1 492 000	−1 894 000
Financial Income	45 119 000	34 489 000	46 830 000	9 128 000
Financial Costs	14 944 000	10 400 000	9 207 000	8 733 000
Financial Balance	30 175 000	24 089 000	37 623 000	395 000
Earnings Before Tax	27 567 000	31 920 000	36 130 000	−1 500 000
Tax	3 274 000	5 423 000	1 547 000	−327 000
Net Income	24 292 000	26 497 000	34 583 000	−1 173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	532 197 000	518 644 000	391 023 000	341 672 000
Total Current Assets	15 807 000	19 291 000	5 729 000	9 445 000
Total Assets	548 004 000	537 934 000	396 752 000	351 117 000
Total Retained Equity	86 698 000	61 081 000	34 583 000	0
Total Equity	182 269 000	156 651 000	130 154 000	95 571 000
Total Long-Term Debt	333 206 000	353 602 000	249 329 000	254 253 000
Total Current Debt	32 529 000	27 681 000	17 269 000	1 294 000
Total Equity and Debt	548 004 000	537 934 000	396 752 000	351 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 830 000	2 942 000	2 664 000	2 526 000
Revenue	1 830 000	2 942 000	2 664 000	2 526 000
Cost of Goods Sold	19 000	248 000	294 000	215 000
Salary Costs	2 852 000	2 715 000	2 651 000	2 840 000
Depreciation	190 000	0	15 000	135 000
Impairment	0	0	0	0
Expenditure	4 439 000	−4 889 000	4 156 000	4 420 000
Operating Profit	−2 609 000	7 832 000	−1 492 000	−1 894 000
Financial Income	45 119 000	34 489 000	46 830 000	9 128 000
Financial Costs	14 944 000	10 400 000	9 207 000	8 733 000
Financial Balance	30 175 000	24 089 000	37 623 000	395 000
Dividends	0	0	0	0
Net Income	24 292 000	26 497 000	34 583 000	−1 173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	85 000	2 173 000	3 571 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	759 000	0	0	15 000
Total Tangible Assets	759 000	0	0	15 000
Total Fiancial Fixed Assets	531 438 000	518 558 000	388 850 000	338 086 000
Total Fixed Assets	532 197 000	518 644 000	391 023 000	341 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	929 000	4 360 000	855 000	3 830 000
Total Current Assets	15 807 000	19 291 000	5 729 000	9 445 000
Total Assets	548 004 000	537 934 000	396 752 000	351 117 000
Total Equity	182 269 000	156 651 000	130 154 000	95 571 000
Short-Term Group Debt	30 339 000	26 025 000	16 145 000	0
Total Long-Term Debt	333 206 000	353 602 000	249 329 000	254 253 000
Creditors	602 000	345 000	320 000	299 000
Unpaid Taxes	194 000	632 000	163 000	133 000
Dividends	0	0	0	0
Other Current Debt	1 393 000	680 000	642 000	861 000
Total Current Debt	32 529 000	27 681 000	17 269 000	1 294 000
Total Equity and Debt	548 004 000	537 934 000	396 752 000	351 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,33 %	16,91 %	26,57 %	−1,23 %
Debt-to-Equity Ratio	1,83	2,26	1,92	2,66
Operating Profit Margin	−142,57 %	266,21 %	−56,01 %	−74,98 %
Current Ratio	0,49	0,7	0,33	7,3
Quick Ratio	0,49	0,7	0,33	7,3
Equity Ratio	0,33	0,29	0,33	0,27
Gross Profit Margin	98,96 %	91,57 %	88,96 %	91,49 %