ADVOKAT TONE BJØRN

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

81,76 %

Current Ratio

16,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 822 000	4 779 000	5 730 000	4 805 000
Net Income	1 582 000	2 593 000	3 394 000	2 643 000
Total Assets	2 062 000	2 524 000	3 491 000	2 344 000
Total Equity	1 935 000	2 187 000	2 997 000	1 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 822 000	4 779 000	5 730 000	4 805 000
Expenditure	1 241 000	2 185 000	2 337 000	2 179 000
Operating Profit	1 581 000	2 593 000	3 393 000	2 627 000
Financial Income	1 000	1 000	1 000	16 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	16 000
Earnings Before Tax	1 582 000	2 593 000	3 394 000	2 643 000
Tax	0	0	0	0
Net Income	1 582 000	2 593 000	3 394 000	2 643 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	10 000
Total Current Assets	2 062 000	2 524 000	3 481 000	2 335 000
Total Assets	2 062 000	2 524 000	3 491 000	2 344 000
Total Retained Equity	0	0	0	0
Total Equity	1 935 000	2 187 000	2 997 000	1 990 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	127 000	337 000	494 000	355 000
Total Equity and Debt	2 062 000	2 524 000	3 491 000	2 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 822 000	4 779 000	5 730 000	4 805 000
Other Income	0	0	0	0
Revenue	2 822 000	4 779 000	5 730 000	4 805 000
Cost of Goods Sold	558 000	1 074 000	1 023 000	766 000
Salary Costs	240 000	503 000	447 000	395 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 241 000	2 185 000	2 337 000	2 179 000
Operating Profit	1 581 000	2 593 000	3 393 000	2 627 000
Financial Income	1 000	1 000	1 000	16 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	16 000
Dividends	0	0	0	0
Net Income	1 582 000	2 593 000	3 394 000	2 643 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	10 000	10 000
Total Fixed Assets	0	0	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 268 000	1 438 000	1 517 000	1 068 000
Total Current Assets	2 062 000	2 524 000	3 481 000	2 335 000
Total Assets	2 062 000	2 524 000	3 491 000	2 344 000
Total Equity	1 935 000	2 187 000	2 997 000	1 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	104 000	220 000	18 000
Unpaid Taxes	91 000	133 000	175 000	297 000
Dividends	0	0	0	0
Other Current Debt	0	100 000	99 000	40 000
Total Current Debt	127 000	337 000	494 000	355 000
Total Equity and Debt	2 062 000	2 524 000	3 491 000	2 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,76 %	118,56 %	113,25 %	132,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,02 %	54,26 %	59,21 %	54,67 %
Current Ratio	16,24	7,49	7,05	6,58
Quick Ratio	16,24	7,49	7,05	6,58
Equity Ratio	0,94	0,87	0,86	0,85
Gross Profit Margin	80,23 %	77,53 %	82,15 %	84,06 %