MYRVÅGSENTERET AS

6080 GURSKØY

Finances

Share Ownership

Return on Equity

10,57 %

Current Ratio

1,19

Debt-to-Equity Ratio

2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 184 000	2 264 000	2 237 000	1 166 000
Net Income	306 000	557 000	607 000	311 000
Total Assets	13 326 000	13 502 000	13 511 000	7 433 000
Total Equity	2 894 000	4 758 000	4 201 000	2 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 184 000	2 264 000	2 237 000	1 166 000
Expenditure	1 463 000	1 322 000	1 329 000	642 000
Operating Profit	721 000	942 000	908 000	524 000
Financial Income	2 000	1 000	102 000	0
Financial Costs	331 000	228 000	260 000	126 000
Financial Balance	−329 000	−227 000	−158 000	−126 000
Earnings Before Tax	392 000	714 000	750 000	398 000
Tax	86 000	157 000	143 000	88 000
Net Income	306 000	557 000	607 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 518 000	11 030 000	11 496 000	6 863 000
Total Current Assets	2 807 000	2 472 000	2 015 000	570 000
Total Assets	13 326 000	13 502 000	13 511 000	7 433 000
Total Retained Equity	1 583 000	3 447 000	2 890 000	2 554 000
Total Equity	2 894 000	4 758 000	4 201 000	2 914 000
Total Long-Term Debt	8 083 000	8 491 000	9 095 000	3 254 000
Total Current Debt	2 349 000	254 000	215 000	1 265 000
Total Equity and Debt	13 326 000	13 502 000	13 511 000	7 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 184 000	2 264 000	2 237 000	1 166 000
Other Income	0	0	0	0
Revenue	2 184 000	2 264 000	2 237 000	1 166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	133 000	140 000	166 000	92 000
Depreciation	512 000	510 000	511 000	261 000
Impairment	0	0	0	0
Expenditure	1 463 000	1 322 000	1 329 000	642 000
Operating Profit	721 000	942 000	908 000	524 000
Financial Income	2 000	1 000	102 000	0
Financial Costs	331 000	228 000	260 000	126 000
Financial Balance	−329 000	−227 000	−158 000	−126 000
Dividends	2 170 000	0	0	0
Net Income	306 000	557 000	607 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	30 000
Real Eastate	10 503 000	11 015 000	11 481 000	4 238 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 503 000	11 015 000	11 481 000	4 238 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	2 596 000
Total Fixed Assets	10 518 000	11 030 000	11 496 000	6 863 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 761 000	2 420 000	1 947 000	544 000
Total Current Assets	2 807 000	2 472 000	2 015 000	570 000
Total Assets	13 326 000	13 502 000	13 511 000	7 433 000
Total Equity	2 894 000	4 758 000	4 201 000	2 914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 083 000	8 491 000	9 095 000	3 254 000
Creditors	22 000	44 000	3 000	31 000
Unpaid Taxes	0	2 000	21 000	0
Dividends	2 170 000	0	0	0
Other Current Debt	51 000	38 000	42 000	1 137 000
Total Current Debt	2 349 000	254 000	215 000	1 265 000
Total Equity and Debt	13 326 000	13 502 000	13 511 000	7 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,57 %	11,71 %	14,45 %	10,67 %
Debt-to-Equity Ratio	2,79	1,78	2,16	1,12
Operating Profit Margin	33,01 %	41,61 %	40,59 %	44,94 %
Current Ratio	1,19	9,73	9,37	0,45
Quick Ratio	1,19	9,73	9,37	0,45
Equity Ratio	0,22	0,35	0,31	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %