JOB ARKITEKTER AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

67,78 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 396 000	11 621 000	12 272 000	13 906 000
Net Income	1 561 000	869 000	327 000	1 004 000
Total Assets	6 331 000	5 238 000	4 906 000	5 788 000
Total Equity	2 303 000	2 242 000	2 569 000	3 246 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 396 000	11 621 000	12 272 000	13 906 000
Expenditure	10 390 000	10 506 000	11 852 000	12 606 000
Operating Profit	2 005 000	1 117 000	420 000	1 301 000
Financial Income	2 000	2 000	5 000	5 000
Financial Costs	1 000	1 000	5 000	3 000
Financial Balance	1 000	1 000	0	2 000
Earnings Before Tax	2 006 000	1 117 000	420 000	1 303 000
Tax	445 000	248 000	94 000	299 000
Net Income	1 561 000	869 000	327 000	1 004 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	531 000	195 000	288 000	379 000
Total Current Assets	5 801 000	5 043 000	4 618 000	5 409 000
Total Assets	6 331 000	5 238 000	4 906 000	5 788 000
Total Retained Equity	2 208 000	2 147 000	2 474 000	3 151 000
Total Equity	2 303 000	2 242 000	2 569 000	3 246 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	4 028 000	2 996 000	2 338 000	2 538 000
Total Equity and Debt	6 331 000	5 238 000	4 906 000	5 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 395 000	11 621 000	12 277 000	13 906 000
Other Income	1 000	0	−5 000	0
Revenue	12 396 000	11 621 000	12 272 000	13 906 000
Cost of Goods Sold	910 000	844 000	234 000	374 000
Salary Costs	7 149 000	7 431 000	9 296 000	9 485 000
Depreciation	125 000	102 000	101 000	146 000
Impairment	0	0	0	0
Expenditure	10 390 000	10 506 000	11 852 000	12 606 000
Operating Profit	2 005 000	1 117 000	420 000	1 301 000
Financial Income	2 000	2 000	5 000	5 000
Financial Costs	1 000	1 000	5 000	3 000
Financial Balance	1 000	1 000	0	2 000
Dividends	1 500 000	1 196 000	0	0
Net Income	1 561 000	869 000	327 000	1 004 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	11 000	9 000	0
Real Eastate	98 000	41 000	60 000	79 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	428 000	142 000	218 000	300 000
Total Tangible Assets	526 000	184 000	279 000	379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	531 000	195 000	288 000	379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 825 000	2 749 000	2 623 000	2 838 000
Total Current Assets	5 801 000	5 043 000	4 618 000	5 409 000
Total Assets	6 331 000	5 238 000	4 906 000	5 788 000
Total Equity	2 303 000	2 242 000	2 569 000	3 246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	585 000	356 000	346 000	208 000
Unpaid Taxes	889 000	882 000	1 045 000	1 009 000
Dividends	1 500 000	1 196 000	0	0
Other Current Debt	614 000	639 000	840 000	983 000
Total Current Debt	4 028 000	2 996 000	2 338 000	2 538 000
Total Equity and Debt	6 331 000	5 238 000	4 906 000	5 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,78 %	38,76 %	12,73 %	30,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,17 %	9,61 %	3,42 %	9,36 %
Current Ratio	1,44	1,68	1,98	2,13
Quick Ratio	1,44	1,68	1,98	2,13
Equity Ratio	0,36	0,43	0,52	0,56
Gross Profit Margin	92,66 %	92,74 %	98,09 %	97,31 %