ADVOKAT PER ESPEN EID

2815 GJØVIK

Finances

Share Ownership

Return on Equity

204,74 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 462 000	1 645 000	1 545 000	1 459 000
Net Income	907 000	1 060 000	1 018 000	837 000
Total Assets	687 000	819 000	1 174 000	1 412 000
Total Equity	443 000	551 000	490 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 462 000	1 645 000	1 545 000	1 459 000
Expenditure	551 000	585 000	553 000	622 000
Operating Profit	911 000	1 060 000	992 000	837 000
Financial Income	1 000	3 000	31 000	11 000
Financial Costs	5 000	4 000	5 000	11 000
Financial Balance	−4 000	−1 000	26 000	0
Earnings Before Tax	907 000	1 060 000	1 018 000	837 000
Tax	0	0	0	0
Net Income	907 000	1 060 000	1 018 000	837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	78 000	78 000	0
Total Current Assets	609 000	741 000	1 096 000	1 412 000
Total Assets	687 000	819 000	1 174 000	1 412 000
Total Retained Equity	443 000	551 000	490 000	117 000
Total Equity	443 000	551 000	490 000	117 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	244 000	267 000	684 000	1 295 000
Total Equity and Debt	687 000	819 000	1 174 000	1 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 462 000	1 645 000	1 545 000	1 459 000
Other Income	0	0	0	0
Revenue	1 462 000	1 645 000	1 545 000	1 459 000
Cost of Goods Sold	16 000	11 000	0	16 000
Salary Costs	1 000	1 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	551 000	585 000	553 000	622 000
Operating Profit	911 000	1 060 000	992 000	837 000
Financial Income	1 000	3 000	31 000	11 000
Financial Costs	5 000	4 000	5 000	11 000
Financial Balance	−4 000	−1 000	26 000	0
Dividends	0	0	0	0
Net Income	907 000	1 060 000	1 018 000	837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	78 000	78 000	78 000	0
Total Fixed Assets	78 000	78 000	78 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	479 000	986 000
Total Current Assets	609 000	741 000	1 096 000	1 412 000
Total Assets	687 000	819 000	1 174 000	1 412 000
Total Equity	443 000	551 000	490 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	160 000	79 000	−4 000
Unpaid Taxes	29 000	39 000	46 000	87 000
Dividends	0	0	0	0
Other Current Debt	0	0	479 000	986 000
Total Current Debt	244 000	267 000	684 000	1 295 000
Total Equity and Debt	687 000	819 000	1 174 000	1 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,74 %	192,38 %	207,76 %	715,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,31 %	64,44 %	64,21 %	57,37 %
Current Ratio	2,5	2,78	1,6	1,09
Quick Ratio	2,5	2,78	1,6	1,09
Equity Ratio	0,64	0,67	0,42	0,08
Gross Profit Margin	98,91 %	99,33 %	100 %	98,9 %