LINDAHL EIENDOMMER AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

22,84 %

Current Ratio

2,28

Debt-to-Equity Ratio

4,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 887 000	1 537 000	1 639 000	1 086 000
Net Income	454 000	271 000	237 000	−145 000
Total Assets	12 967 000	12 980 000	13 045 000	11 542 000
Total Equity	1 988 000	1 755 000	1 484 000	1 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 887 000	1 537 000	1 639 000	1 086 000
Expenditure	1 053 000	966 000	1 156 000	1 022 000
Operating Profit	835 000	572 000	483 000	64 000
Financial Income	158 000	120 000	215 000	156 000
Financial Costs	412 000	339 000	392 000	405 000
Financial Balance	−254 000	−219 000	−177 000	−249 000
Earnings Before Tax	581 000	353 000	306 000	−185 000
Tax	127 000	81 000	69 000	−41 000
Net Income	454 000	271 000	237 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 172 000	8 387 000	8 580 000	7 217 000
Total Current Assets	4 796 000	4 593 000	4 465 000	4 324 000
Total Assets	12 967 000	12 980 000	13 045 000	11 542 000
Total Retained Equity	1 498 000	1 655 000	1 384 000	1 147 000
Total Equity	1 988 000	1 755 000	1 484 000	1 247 000
Total Long-Term Debt	8 878 000	9 665 000	10 269 000	8 585 000
Total Current Debt	2 102 000	1 559 000	1 292 000	1 710 000
Total Equity and Debt	12 967 000	12 980 000	13 045 000	11 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	1 000	1 000	2 000
Other Income	1 885 000	1 536 000	1 638 000	1 084 000
Revenue	1 887 000	1 537 000	1 639 000	1 086 000
Cost of Goods Sold	0	0	0	10 000
Salary Costs	6 000	0	58 000	169 000
Depreciation	261 000	262 000	225 000	168 000
Impairment	0	0	0	0
Expenditure	1 053 000	966 000	1 156 000	1 022 000
Operating Profit	835 000	572 000	483 000	64 000
Financial Income	158 000	120 000	215 000	156 000
Financial Costs	412 000	339 000	392 000	405 000
Financial Balance	−254 000	−219 000	−177 000	−249 000
Dividends	0	0	0	0
Net Income	454 000	271 000	237 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	96 000	50 000	34 000	39 000
Real Eastate	8 076 000	8 337 000	8 546 000	7 178 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 076 000	8 337 000	8 546 000	7 178 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 172 000	8 387 000	8 580 000	7 217 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	16 000	100 000	150 000
Total Current Assets	4 796 000	4 593 000	4 465 000	4 324 000
Total Assets	12 967 000	12 980 000	13 045 000	11 542 000
Total Equity	1 988 000	1 755 000	1 484 000	1 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 878 000	9 665 000	10 269 000	8 585 000
Creditors	625 000	434 000	374 000	384 000
Unpaid Taxes	150 000	158 000	0	26 000
Dividends	0	0	0	0
Other Current Debt	1 326 000	870 000	854 000	1 299 000
Total Current Debt	2 102 000	1 559 000	1 292 000	1 710 000
Total Equity and Debt	12 967 000	12 980 000	13 045 000	11 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,84 %	15,44 %	15,97 %	−11,63 %
Debt-to-Equity Ratio	4,47	5,51	6,92	6,88
Operating Profit Margin	44,25 %	37,22 %	29,47 %	5,89 %
Current Ratio	2,28	2,95	3,46	2,53
Quick Ratio	2,28	2,95	3,46	2,53
Equity Ratio	0,15	0,14	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	99,08 %