ADVOKAT BIRGER-OLAV MOXNESS

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

191,85 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	436 000	238 000	481 000
Net Income	259 000	258 000	93 000	347 000
Total Assets	211 000	223 000	134 000	145 000
Total Equity	135 000	71 000	−34 000	−112 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	436 000	238 000	481 000
Expenditure	106 000	172 000	136 000	126 000
Operating Profit	258 000	264 000	103 000	356 000
Financial Income	3 000	0	0	0
Financial Costs	2 000	6 000	9 000	9 000
Financial Balance	1 000	−6 000	−9 000	−9 000
Earnings Before Tax	259 000	258 000	94 000	347 000
Tax	0	0	0	0
Net Income	259 000	258 000	93 000	347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	211 000	223 000	134 000	145 000
Total Assets	211 000	223 000	134 000	145 000
Total Retained Equity	135 000	71 000	−34 000	−112 000
Total Equity	135 000	71 000	−34 000	−112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	152 000	168 000	257 000
Total Equity and Debt	211 000	223 000	134 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	364 000	436 000	238 000	481 000
Other Income	0	0	0	0
Revenue	364 000	436 000	238 000	481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	172 000	136 000	126 000
Operating Profit	258 000	264 000	103 000	356 000
Financial Income	3 000	0	0	0
Financial Costs	2 000	6 000	9 000	9 000
Financial Balance	1 000	−6 000	−9 000	−9 000
Dividends	0	0	0	0
Net Income	259 000	258 000	93 000	347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	31 000	24 000	35 000
Total Current Assets	211 000	223 000	134 000	145 000
Total Assets	211 000	223 000	134 000	145 000
Total Equity	135 000	71 000	−34 000	−112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	75 000	82 000	35 000	93 000
Dividends	0	0	0	0
Other Current Debt	0	26 000	26 000	26 000
Total Current Debt	76 000	152 000	168 000	257 000
Total Equity and Debt	211 000	223 000	134 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	191,85 %	363,38 %	−273,53 %	−309,82 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	70,88 %	60,55 %	43,28 %	74,01 %
Current Ratio	2,78	1,47	0,8	0,56
Quick Ratio	2,78	1,47	0,8	0,56
Equity Ratio	0,64	0,32	−0,25	−0,77
Gross Profit Margin	100 %	100 %	100 %	100 %