GUDERUD EIENDOM AS

1369 STABEKK

Finances

Return on Equity

−2 %

Current Ratio

8,72

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	318 000	4 196 000	322 000	280 000
Net Income	−172 000	3 606 000	62 000	18 000
Total Assets	10 664 000	12 781 000	10 485 000	7 329 000
Total Equity	8 589 000	9 972 000	7 069 000	7 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	318 000	4 196 000	322 000	280 000
Expenditure	422 000	781 000	263 000	264 000
Operating Profit	−104 000	3 415 000	58 000	16 000
Financial Income	5 000	1 027 000	27 000	6 000
Financial Costs	73 000	71 000	13 000	0
Financial Balance	−68 000	956 000	14 000	6 000
Earnings Before Tax	−172 000	4 371 000	72 000	23 000
Tax	0	765 000	11 000	5 000
Net Income	−172 000	3 606 000	62 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 889 000	10 810 000	9 687 000	5 965 000
Total Current Assets	776 000	1 971 000	798 000	1 364 000
Total Assets	10 664 000	12 781 000	10 485 000	7 329 000
Total Retained Equity	8 339 000	9 722 000	6 819 000	6 757 000
Total Equity	8 589 000	9 972 000	7 069 000	7 007 000
Total Long-Term Debt	1 987 000	2 000 000	3 187 000	0
Total Current Debt	89 000	809 000	229 000	322 000
Total Equity and Debt	10 664 000	12 781 000	10 485 000	7 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	0	0	0
Other Income	281 000	4 196 000	322 000	280 000
Revenue	318 000	4 196 000	322 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	29 000	9 000	12 000
Impairment	0	0	0	0
Expenditure	422 000	781 000	263 000	264 000
Operating Profit	−104 000	3 415 000	58 000	16 000
Financial Income	5 000	1 027 000	27 000	6 000
Financial Costs	73 000	71 000	13 000	0
Financial Balance	−68 000	956 000	14 000	6 000
Dividends	1 211 000	703 000	0	0
Net Income	−172 000	3 606 000	62 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 889 000	10 802 000	9 649 000	5 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	37 000	47 000
Total Tangible Assets	9 889 000	10 810 000	9 687 000	5 965 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 889 000	10 810 000	9 687 000	5 965 000
Stock	0	0	0	0
Total Investments	446 000	446 000	446 000	446 000
Cash, Bank	330 000	1 524 000	352 000	918 000
Total Current Assets	776 000	1 971 000	798 000	1 364 000
Total Assets	10 664 000	12 781 000	10 485 000	7 329 000
Total Equity	8 589 000	9 972 000	7 069 000	7 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 987 000	2 000 000	3 187 000	0
Creditors	−4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 211 000	703 000	0	0
Other Current Debt	93 000	44 000	219 000	317 000
Total Current Debt	89 000	809 000	229 000	322 000
Total Equity and Debt	10 664 000	12 781 000	10 485 000	7 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 %	36,16 %	0,88 %	0,26 %
Debt-to-Equity Ratio	0,23	0,2	0,45	0
Operating Profit Margin	−32,7 %	81,39 %	18,01 %	5,71 %
Current Ratio	8,72	2,44	3,48	4,24
Quick Ratio	8,72	2,44	3,48	4,24
Equity Ratio	0,81	0,78	0,67	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %