SANDMO EIENDOM AS

3048 DRAMMEN

Finances

Return on Equity

−0,35 %

Current Ratio

4 885

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−46 000	−54 000	−106 000	37 000
Total Assets	13 785 000	14 645 000	15 202 000	19 134 000
Total Equity	13 011 000	13 597 000	14 116 000	14 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	19 000	35 000	20 000
Operating Profit	−10 000	−19 000	−35 000	−20 000
Financial Income	0	0	61 000	6 000
Financial Costs	37 000	35 000	133 000	32 000
Financial Balance	−37 000	−35 000	−72 000	−26 000
Earnings Before Tax	−46 000	−54 000	−106 000	−45 000
Tax	0	0	0	−82 000
Net Income	−46 000	−54 000	−106 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 900 000	8 900 000	8 900 000	8 900 000
Total Current Assets	4 885 000	5 745 000	6 302 000	10 234 000
Total Assets	13 785 000	14 645 000	15 202 000	19 134 000
Total Retained Equity	12 911 000	13 497 000	14 016 000	14 507 000
Total Equity	13 011 000	13 597 000	14 116 000	14 607 000
Total Long-Term Debt	773 000	736 000	701 000	668 000
Total Current Debt	1 000	311 000	385 000	3 859 000
Total Equity and Debt	13 785 000	14 645 000	15 202 000	19 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	19 000	35 000	20 000
Operating Profit	−10 000	−19 000	−35 000	−20 000
Financial Income	0	0	61 000	6 000
Financial Costs	37 000	35 000	133 000	32 000
Financial Balance	−37 000	−35 000	−72 000	−26 000
Dividends	0	0	385 000	385 000
Net Income	−46 000	−54 000	−106 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 900 000	8 900 000	8 900 000	8 900 000
Total Fixed Assets	8 900 000	8 900 000	8 900 000	8 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 596 000	5 456 000	6 014 000	6 234 000
Total Current Assets	4 885 000	5 745 000	6 302 000	10 234 000
Total Assets	13 785 000	14 645 000	15 202 000	19 134 000
Total Equity	13 011 000	13 597 000	14 116 000	14 607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	773 000	736 000	701 000	668 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	385 000	385 000
Other Current Debt	0	311 000	0	53 000
Total Current Debt	1 000	311 000	385 000	3 859 000
Total Equity and Debt	13 785 000	14 645 000	15 202 000	19 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,35 %	−0,4 %	−0,75 %	0,25 %
Debt-to-Equity Ratio	0,06	0,05	0,05	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	4 885	18,47	16,37	2,65
Quick Ratio	4 885	18,47	16,37	2,65
Equity Ratio	0,94	0,93	0,93	0,76
Gross Profit Margin	-	-	-	-