FURULY BOLIG OG NÆRINGSSENTER AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

7,71 %

Current Ratio

2,17

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 573 000	1 306 000	1 310 000
Net Income	430 000	632 000	1 000	431 000
Total Assets	11 542 000	11 786 000	10 622 000	10 586 000
Total Equity	5 576 000	5 146 000	4 514 000	4 513 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 573 000	1 306 000	1 310 000
Expenditure	823 000	690 000	1 263 000	697 000
Operating Profit	622 000	884 000	43 000	612 000
Financial Income	3 000	2 000	1 000	2 000
Financial Costs	73 000	68 000	50 000	62 000
Financial Balance	−70 000	−66 000	−49 000	−60 000
Earnings Before Tax	552 000	817 000	−6 000	553 000
Tax	121 000	185 000	−7 000	122 000
Net Income	430 000	632 000	1 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 020 000	10 973 000	10 379 000	10 104 000
Total Current Assets	521 000	813 000	243 000	482 000
Total Assets	11 542 000	11 786 000	10 622 000	10 586 000
Total Retained Equity	5 306 000	4 876 000	4 244 000	4 243 000
Total Equity	5 576 000	5 146 000	4 514 000	4 513 000
Total Long-Term Debt	5 725 000	6 186 000	5 618 000	5 872 000
Total Current Debt	240 000	454 000	490 000	201 000
Total Equity and Debt	11 542 000	11 786 000	10 622 000	10 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 445 000	1 573 000	1 306 000	1 310 000
Revenue	1 445 000	1 573 000	1 306 000	1 310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	48 000	48 000	49 000
Impairment	0	0	0	0
Expenditure	823 000	690 000	1 263 000	697 000
Operating Profit	622 000	884 000	43 000	612 000
Financial Income	3 000	2 000	1 000	2 000
Financial Costs	73 000	68 000	50 000	62 000
Financial Balance	−70 000	−66 000	−49 000	−60 000
Dividends	0	0	0	0
Net Income	430 000	632 000	1 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 020 000	10 973 000	10 379 000	10 104 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 020 000	10 973 000	10 379 000	10 104 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 020 000	10 973 000	10 379 000	10 104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	668 000	127 000	376 000
Total Current Assets	521 000	813 000	243 000	482 000
Total Assets	11 542 000	11 786 000	10 622 000	10 586 000
Total Equity	5 576 000	5 146 000	4 514 000	4 513 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 725 000	6 186 000	5 618 000	5 872 000
Creditors	60 000	226 000	438 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	51 000	52 000	56 000
Total Current Debt	240 000	454 000	490 000	201 000
Total Equity and Debt	11 542 000	11 786 000	10 622 000	10 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,71 %	12,28 %	0,02 %	9,55 %
Debt-to-Equity Ratio	1,03	1,2	1,24	1,3
Operating Profit Margin	43,04 %	56,2 %	3,29 %	46,72 %
Current Ratio	2,17	1,79	0,5	2,4
Quick Ratio	2,17	1,79	0,5	2,4
Equity Ratio	0,48	0,44	0,42	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %