BJØRN ASBØLL AS

7320 FANNREM

Finances

Return on Equity

17,51 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 446 000	37 497 000	32 434 000	34 560 000
Net Income	799 000	622 000	443 000	61 000
Total Assets	10 764 000	10 661 000	10 494 000	10 156 000
Total Equity	4 563 000	4 164 000	3 853 000	3 660 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 446 000	37 497 000	32 434 000	34 560 000
Expenditure	42 510 000	36 995 000	32 250 000	34 659 000
Operating Profit	937 000	502 000	184 000	−99 000
Financial Income	213 000	373 000	469 000	227 000
Financial Costs	153 000	139 000	175 000	100 000
Financial Balance	60 000	234 000	294 000	127 000
Earnings Before Tax	997 000	736 000	478 000	28 000
Tax	198 000	113 000	35 000	−33 000
Net Income	799 000	622 000	443 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 898 000	6 052 000	6 449 000	6 952 000
Total Current Assets	4 866 000	4 610 000	4 045 000	3 204 000
Total Assets	10 764 000	10 661 000	10 494 000	10 156 000
Total Retained Equity	4 413 000	4 014 000	3 703 000	3 510 000
Total Equity	4 563 000	4 164 000	3 853 000	3 660 000
Total Long-Term Debt	2 750 000	3 244 000	3 728 000	4 053 000
Total Current Debt	3 450 000	3 254 000	2 913 000	2 443 000
Total Equity and Debt	10 764 000	10 661 000	10 494 000	10 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 490 000	37 132 000	32 092 000	34 224 000
Other Income	956 000	364 000	342 000	336 000
Revenue	43 446 000	37 497 000	32 434 000	34 560 000
Cost of Goods Sold	35 712 000	30 771 000	26 640 000	28 607 000
Salary Costs	4 076 000	3 573 000	3 345 000	3 680 000
Depreciation	526 000	521 000	528 000	541 000
Impairment	0	0	0	0
Expenditure	42 510 000	36 995 000	32 250 000	34 659 000
Operating Profit	937 000	502 000	184 000	−99 000
Financial Income	213 000	373 000	469 000	227 000
Financial Costs	153 000	139 000	175 000	100 000
Financial Balance	60 000	234 000	294 000	127 000
Dividends	400 000	311 000	250 000	0
Net Income	799 000	622 000	443 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 277 000	4 404 000	4 760 000	5 133 000
Machinery and Plant Facilities	1 220 000	1 357 000	1 346 000	1 469 000
Fixtures	158 000	50 000	83 000	68 000
Total Tangible Assets	5 655 000	5 810 000	6 189 000	6 671 000
Total Fiancial Fixed Assets	242 000	241 000	259 000	281 000
Total Fixed Assets	5 898 000	6 052 000	6 449 000	6 952 000
Stock	1 541 000	1 037 000	1 170 000	1 169 000
Total Investments	0	0	0	0
Cash, Bank	2 376 000	2 504 000	1 955 000	1 434 000
Total Current Assets	4 866 000	4 610 000	4 045 000	3 204 000
Total Assets	10 764 000	10 661 000	10 494 000	10 156 000
Total Equity	4 563 000	4 164 000	3 853 000	3 660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 750 000	3 244 000	3 728 000	4 053 000
Creditors	1 422 000	1 388 000	1 533 000	1 101 000
Unpaid Taxes	228 000	438 000	381 000	560 000
Dividends	400 000	311 000	250 000	0
Other Current Debt	1 189 000	1 000 000	749 000	783 000
Total Current Debt	3 450 000	3 254 000	2 913 000	2 443 000
Total Equity and Debt	10 764 000	10 661 000	10 494 000	10 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,51 %	14,94 %	11,5 %	1,67 %
Debt-to-Equity Ratio	0,6	0,78	0,97	1,11
Operating Profit Margin	2,16 %	1,34 %	0,57 %	−0,29 %
Current Ratio	1,41	1,42	1,39	1,31
Quick Ratio	2,55	2,08	2,32	2,51
Equity Ratio	0,42	0,39	0,37	0,36
Gross Profit Margin	17,8 %	17,94 %	17,86 %	17,23 %