RISE NÆRINGSBYGG AS

6723 SVELGEN

Finances

Share Ownership

Return on Equity

1,94 %

Current Ratio

1,26

Debt-to-Equity Ratio

4,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 046 000	1 134 000	1 138 000	1 129 000
Net Income	39 000	176 000	228 000	116 000
Total Assets	12 194 000	7 599 000	7 590 000	8 062 000
Total Equity	2 012 000	1 973 000	1 797 000	1 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 046 000	1 134 000	1 138 000	1 129 000
Expenditure	612 000	705 000	682 000	765 000
Operating Profit	435 000	429 000	456 000	364 000
Financial Income	1 000	0	0	1 000
Financial Costs	386 000	207 000	229 000	250 000
Financial Balance	−385 000	−207 000	−229 000	−249 000
Earnings Before Tax	50 000	222 000	228 000	116 000
Tax	11 000	46 000	0	0
Net Income	39 000	176 000	228 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 919 000	6 279 000	5 727 000	5 921 000
Total Current Assets	1 274 000	1 321 000	1 863 000	2 141 000
Total Assets	12 194 000	7 599 000	7 590 000	8 062 000
Total Retained Equity	1 557 000	1 518 000	1 342 000	1 434 000
Total Equity	2 012 000	1 973 000	1 797 000	1 889 000
Total Long-Term Debt	9 167 000	5 463 000	5 657 000	5 881 000
Total Current Debt	1 014 000	163 000	136 000	292 000
Total Equity and Debt	12 194 000	7 599 000	7 590 000	8 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 046 000	1 134 000	1 138 000	1 129 000
Other Income	0	0	0	0
Revenue	1 046 000	1 134 000	1 138 000	1 129 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	0	128 000	178 000	180 000
Depreciation	260 000	233 000	229 000	226 000
Impairment	0	0	0	0
Expenditure	612 000	705 000	682 000	765 000
Operating Profit	435 000	429 000	456 000	364 000
Financial Income	1 000	0	0	1 000
Financial Costs	386 000	207 000	229 000	250 000
Financial Balance	−385 000	−207 000	−229 000	−249 000
Dividends	0	0	0	0
Net Income	39 000	176 000	228 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 686 000	6 080 000	5 680 000	5 870 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	234 000	199 000	47 000	51 000
Total Tangible Assets	10 919 000	6 279 000	5 727 000	5 921 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 919 000	6 279 000	5 727 000	5 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 261 000	1 227 000	1 634 000	2 135 000
Total Current Assets	1 274 000	1 321 000	1 863 000	2 141 000
Total Assets	12 194 000	7 599 000	7 590 000	8 062 000
Total Equity	2 012 000	1 973 000	1 797 000	1 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 167 000	5 463 000	5 657 000	5 881 000
Creditors	963 000	159 000	101 000	37 000
Unpaid Taxes	41 000	0	20 000	238 000
Dividends	0	0	0	0
Other Current Debt	10 000	4 000	16 000	17 000
Total Current Debt	1 014 000	163 000	136 000	292 000
Total Equity and Debt	12 194 000	7 599 000	7 590 000	8 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,94 %	8,92 %	12,69 %	6,14 %
Debt-to-Equity Ratio	4,56	2,77	3,15	3,11
Operating Profit Margin	41,59 %	37,83 %	40,07 %	32,24 %
Current Ratio	1,26	8,1	13,7	7,33
Quick Ratio	1,26	8,1	13,7	7,33
Equity Ratio	0,16	0,26	0,24	0,23
Gross Profit Margin	99,62 %	100 %	100 %	100 %