FRAM ARKEN AS

0278 OSLO

Finances

Share Ownership

Return on Equity

3,93 %

Current Ratio

4,82

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 832 000	76 825 000	76 307 000	74 600 000
Net Income	13 402 000	9 788 000	11 866 000	15 144 000
Total Assets	1 050 598 000	1 039 782 000	1 039 771 000	1 037 877 000
Total Equity	341 135 000	327 733 000	326 131 000	323 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 832 000	76 825 000	76 307 000	74 600 000
Expenditure	25 901 000	21 566 000	22 986 000	20 021 000
Operating Profit	54 930 000	55 260 000	53 321 000	54 579 000
Financial Income	3 677 000	746 000	1 012 000	2 195 000
Financial Costs	41 425 000	43 457 000	39 120 000	37 359 000
Financial Balance	−37 748 000	−42 711 000	−38 108 000	−35 164 000
Earnings Before Tax	17 182 000	12 549 000	15 212 000	19 415 000
Tax	3 780 000	2 761 000	3 347 000	4 271 000
Net Income	13 402 000	9 788 000	11 866 000	15 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	830 162 000	842 837 000	858 290 000	873 909 000
Total Current Assets	220 437 000	196 945 000	181 481 000	163 968 000
Total Assets	1 050 598 000	1 039 782 000	1 039 771 000	1 037 877 000
Total Retained Equity	48 248 000	34 846 000	33 245 000	31 005 000
Total Equity	341 135 000	327 733 000	326 131 000	323 996 000
Total Long-Term Debt	663 719 000	663 330 000	662 878 000	662 276 000
Total Current Debt	45 744 000	48 720 000	50 762 000	51 606 000
Total Equity and Debt	1 050 598 000	1 039 782 000	1 039 771 000	1 037 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	80 832 000	76 825 000	76 307 000	74 600 000
Revenue	80 832 000	76 825 000	76 307 000	74 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 721 000	15 562 000	15 622 000	15 568 000
Impairment	0	0	0	0
Expenditure	25 901 000	21 566 000	22 986 000	20 021 000
Operating Profit	54 930 000	55 260 000	53 321 000	54 579 000
Financial Income	3 677 000	746 000	1 012 000	2 195 000
Financial Costs	41 425 000	43 457 000	39 120 000	37 359 000
Financial Balance	−37 748 000	−42 711 000	−38 108 000	−35 164 000
Dividends	0	0	0	0
Net Income	13 402 000	9 788 000	11 866 000	15 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	830 111 000	842 727 000	858 286 000	873 899 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	110 000	4 000	9 000
Total Tangible Assets	830 162 000	842 837 000	858 290 000	873 909 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	830 162 000	842 837 000	858 290 000	873 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	169 396 000	155 182 000	122 328 000
Total Current Assets	220 437 000	196 945 000	181 481 000	163 968 000
Total Assets	1 050 598 000	1 039 782 000	1 039 771 000	1 037 877 000
Total Equity	341 135 000	327 733 000	326 131 000	323 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	663 719 000	663 330 000	662 878 000	662 276 000
Creditors	1 593 000	1 203 000	1 996 000	1 057 000
Unpaid Taxes	5 487 000	5 118 000	4 879 000	4 773 000
Dividends	0	0	0	0
Other Current Debt	35 274 000	42 399 000	43 887 000	45 775 000
Total Current Debt	45 744 000	48 720 000	50 762 000	51 606 000
Total Equity and Debt	1 050 598 000	1 039 782 000	1 039 771 000	1 037 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,93 %	2,99 %	3,64 %	4,67 %
Debt-to-Equity Ratio	1,95	2,02	2,03	2,04
Operating Profit Margin	67,96 %	71,93 %	69,88 %	73,16 %
Current Ratio	4,82	4,04	3,58	3,18
Quick Ratio	4,82	4,04	3,58	3,18
Equity Ratio	0,32	0,32	0,31	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %