VIK EIENDOMSUTVIKLING AS

3530 RØYSE

Finances

Return on Equity

66,47 %

Current Ratio

0,99

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 127 000	1 117 000	1 105 000	1 114 000
Net Income	1 457 000	1 305 000	1 413 000	1 343 000
Total Assets	7 008 000	6 548 000	7 032 000	7 345 000
Total Equity	2 192 000	2 136 000	2 130 000	2 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 127 000	1 117 000	1 105 000	1 114 000
Expenditure	906 000	756 000	770 000	797 000
Operating Profit	222 000	361 000	336 000	317 000
Financial Income	1 300 000	1 050 000	1 200 000	1 168 000
Financial Costs	21 000	34 000	63 000	89 000
Financial Balance	1 279 000	1 016 000	1 137 000	1 079 000
Earnings Before Tax	1 501 000	1 377 000	1 473 000	1 396 000
Tax	44 000	72 000	60 000	53 000
Net Income	1 457 000	1 305 000	1 413 000	1 343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 399 000	5 137 000	5 515 000	5 894 000
Total Current Assets	1 610 000	1 411 000	1 517 000	1 451 000
Total Assets	7 008 000	6 548 000	7 032 000	7 345 000
Total Retained Equity	774 000	717 000	712 000	699 000
Total Equity	2 192 000	2 136 000	2 130 000	2 118 000
Total Long-Term Debt	3 197 000	2 891 000	3 294 000	3 738 000
Total Current Debt	1 619 000	1 522 000	1 608 000	1 490 000
Total Equity and Debt	7 008 000	6 548 000	7 032 000	7 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 127 000	1 117 000	1 105 000	1 114 000
Revenue	1 127 000	1 117 000	1 105 000	1 114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	379 000	379 000	379 000	379 000
Impairment	0	0	0	0
Expenditure	906 000	756 000	770 000	797 000
Operating Profit	222 000	361 000	336 000	317 000
Financial Income	1 300 000	1 050 000	1 200 000	1 168 000
Financial Costs	21 000	34 000	63 000	89 000
Financial Balance	1 279 000	1 016 000	1 137 000	1 079 000
Dividends	1 400 000	1 300 000	1 400 000	1 300 000
Net Income	1 457 000	1 305 000	1 413 000	1 343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 001 000	3 313 000	3 625 000	3 937 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	121 000	188 000	255 000
Total Tangible Assets	3 056 000	3 434 000	3 813 000	4 191 000
Total Fiancial Fixed Assets	2 343 000	1 702 000	1 702 000	1 702 000
Total Fixed Assets	5 399 000	5 137 000	5 515 000	5 894 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	188 000	196 000	181 000
Total Current Assets	1 610 000	1 411 000	1 517 000	1 451 000
Total Assets	7 008 000	6 548 000	7 032 000	7 345 000
Total Equity	2 192 000	2 136 000	2 130 000	2 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 197 000	2 891 000	3 294 000	3 738 000
Creditors	44 000	20 000	18 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	1 300 000	1 400 000	1 300 000
Other Current Debt	82 000	82 000	83 000	87 000
Total Current Debt	1 619 000	1 522 000	1 608 000	1 490 000
Total Equity and Debt	7 008 000	6 548 000	7 032 000	7 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,47 %	61,1 %	66,34 %	63,41 %
Debt-to-Equity Ratio	1,46	1,35	1,55	1,76
Operating Profit Margin	19,7 %	32,32 %	30,41 %	28,46 %
Current Ratio	0,99	0,93	0,94	0,97
Quick Ratio	0,99	0,93	0,94	0,97
Equity Ratio	0,31	0,33	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %