MICROLINK AS

0595 OSLO

Finances

Share Ownership

Return on Equity

−7,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 000	28 000
Net Income	−71 000	−68 000	−47 000	−389 000
Total Assets	930 000	1 001 000	1 074 000	1 173 000
Total Equity	930 000	1 001 000	1 069 000	1 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 000	28 000
Expenditure	90 000	87 000	62 000	527 000
Operating Profit	−91 000	−87 000	−61 000	−499 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−91 000	−87 000	−61 000	−499 000
Tax	−20 000	−19 000	−13 000	−110 000
Net Income	−71 000	−68 000	−47 000	−389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	816 000	829 000	846 000	872 000
Total Current Assets	114 000	172 000	228 000	301 000
Total Assets	930 000	1 001 000	1 074 000	1 173 000
Total Retained Equity	830 000	901 000	969 000	1 016 000
Total Equity	930 000	1 001 000	1 069 000	1 116 000
Total Long-Term Debt	0	0	0	10 000
Total Current Debt	0	0	5 000	47 000
Total Equity and Debt	930 000	1 001 000	1 074 000	1 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	28 000
Other Income	0	0	1 000	0
Revenue	0	0	1 000	28 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−45 000	395 000
Depreciation	33 000	36 000	40 000	44 000
Impairment	0	0	0	0
Expenditure	90 000	87 000	62 000	527 000
Operating Profit	−91 000	−87 000	−61 000	−499 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−71 000	−68 000	−47 000	−389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	163 000	143 000	124 000	110 000
Real Eastate	624 000	650 000	677 000	705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	37 000	46 000	57 000
Total Tangible Assets	653 000	686 000	722 000	762 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	816 000	829 000	846 000	872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	157 000	217 000	278 000
Total Current Assets	114 000	172 000	228 000	301 000
Total Assets	930 000	1 001 000	1 074 000	1 173 000
Total Equity	930 000	1 001 000	1 069 000	1 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	10 000
Creditors	0	0	5 000	1 000
Unpaid Taxes	0	0	1 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	40 000
Total Current Debt	0	0	5 000	47 000
Total Equity and Debt	930 000	1 001 000	1 074 000	1 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,63 %	−6,79 %	−4,4 %	−34,86 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	−6 100 %	−1 782,14 %
Current Ratio	-	-	45,6	6,4
Quick Ratio	-	-	45,6	6,4
Equity Ratio	1	1	1	0,95
Gross Profit Margin	-	-	100 %	100 %