HANSEN TECHNOLOGIES NORWAY AS

0278 OSLO

Finances

Return on Equity

456,1 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 981 000	241 852 000	208 355 000	289 025 000
Net Income	38 609 000	28 668 000	20 502 000	30 343 000
Total Assets	95 582 000	113 535 000	104 324 000	99 244 000
Total Equity	8 465 000	6 323 000	2 095 000	20 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 981 000	241 852 000	208 355 000	289 025 000
Expenditure	186 861 000	198 034 000	171 224 000	250 865 000
Operating Profit	46 230 000	34 350 000	25 119 000	38 161 000
Financial Income	8 721 000	3 871 000	1 191 000	1 107 000
Financial Costs	6 068 000	2 428 000	24 000	684 000
Financial Balance	2 653 000	1 443 000	1 167 000	423 000
Earnings Before Tax	48 884 000	35 793 000	26 285 000	38 585 000
Tax	10 275 000	7 125 000	5 783 000	8 242 000
Net Income	38 609 000	28 668 000	20 502 000	30 343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 202 000	26 403 000	30 282 000	37 321 000
Total Current Assets	73 381 000	87 132 000	74 042 000	61 922 000
Total Assets	95 582 000	113 535 000	104 324 000	99 244 000
Total Retained Equity	8 314 000	6 172 000	1 944 000	20 278 000
Total Equity	8 465 000	6 323 000	2 095 000	20 430 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	87 117 000	107 212 000	102 228 000	78 814 000
Total Equity and Debt	95 582 000	113 535 000	104 324 000	99 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	244 976 000	241 789 000	205 495 000	288 683 000
Other Income	5 000	63 000	2 860 000	342 000
Revenue	244 981 000	241 852 000	208 355 000	289 025 000
Cost of Goods Sold	0	0	0	3 969 000
Salary Costs	101 454 000	104 982 000	93 031 000	145 358 000
Depreciation	12 642 000	12 049 000	9 551 000	8 736 000
Impairment	0	0	0	0
Expenditure	186 861 000	198 034 000	171 224 000	250 865 000
Operating Profit	46 230 000	34 350 000	25 119 000	38 161 000
Financial Income	8 721 000	3 871 000	1 191 000	1 107 000
Financial Costs	6 068 000	2 428 000	24 000	684 000
Financial Balance	2 653 000	1 443 000	1 167 000	423 000
Dividends	0	0	0	0
Net Income	38 609 000	28 668 000	20 502 000	30 343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 480 000	18 663 000	21 897 000	15 080 000
Real Eastate	4 065 000	4 559 000	5 080 000	6 690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 612 000	3 136 000	3 259 000	2 206 000
Total Tangible Assets	6 677 000	7 695 000	8 340 000	8 896 000
Total Fiancial Fixed Assets	45 000	45 000	45 000	13 345 000
Total Fixed Assets	22 202 000	26 403 000	30 282 000	37 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 556 000	14 709 000	2 639 000	3 009 000
Total Current Assets	73 381 000	87 132 000	74 042 000	61 922 000
Total Assets	95 582 000	113 535 000	104 324 000	99 244 000
Total Equity	8 465 000	6 323 000	2 095 000	20 430 000
Short-Term Group Debt	29 541 000	41 528 000	43 687 000	38 108 000
Total Long-Term Debt	0	0	0	0
Creditors	476 000	2 100 000	692 000	11 232 000
Unpaid Taxes	12 264 000	10 651 000	12 899 000	10 740 000
Dividends	0	0	0	0
Other Current Debt	26 385 000	25 161 000	23 606 000	18 734 000
Total Current Debt	87 117 000	107 212 000	102 228 000	78 814 000
Total Equity and Debt	95 582 000	113 535 000	104 324 000	99 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	456,1 %	453,39 %	978,62 %	148,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,87 %	14,2 %	12,06 %	13,2 %
Current Ratio	0,84	0,81	0,72	0,79
Quick Ratio	0,84	0,81	0,72	0,79
Equity Ratio	0,09	0,06	0,02	0,21
Gross Profit Margin	100 %	100 %	100 %	98,63 %