ODDS EIENDOM AS

9610 RYPEFJORD

Finances

Return on Equity

9,29 %

Current Ratio

4,2

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 827 000	1 854 000	1 904 000
Net Income	348 000	497 000	509 000	479 000
Total Assets	10 719 000	11 003 000	11 391 000	10 512 000
Total Equity	3 744 000	3 637 000	3 380 000	3 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 827 000	1 854 000	1 904 000
Expenditure	1 054 000	920 000	936 000	1 116 000
Operating Profit	746 000	906 000	918 000	788 000
Financial Income	86 000	62 000	66 000	164 000
Financial Costs	313 000	265 000	281 000	301 000
Financial Balance	−227 000	−203 000	−215 000	−137 000
Earnings Before Tax	519 000	703 000	703 000	651 000
Tax	171 000	206 000	194 000	172 000
Net Income	348 000	497 000	509 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 503 000	9 109 000	9 659 000	8 924 000
Total Current Assets	2 216 000	1 894 000	1 733 000	1 588 000
Total Assets	10 719 000	11 003 000	11 391 000	10 512 000
Total Retained Equity	3 344 000	3 237 000	2 980 000	2 711 000
Total Equity	3 744 000	3 637 000	3 380 000	3 111 000
Total Long-Term Debt	6 448 000	6 785 000	7 523 000	6 898 000
Total Current Debt	527 000	581 000	489 000	504 000
Total Equity and Debt	10 719 000	11 003 000	11 391 000	10 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 800 000	1 827 000	1 854 000	1 904 000
Revenue	1 800 000	1 827 000	1 854 000	1 904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	75 000	48 000	48 000
Depreciation	591 000	598 000	555 000	552 000
Impairment	0	0	0	0
Expenditure	1 054 000	920 000	936 000	1 116 000
Operating Profit	746 000	906 000	918 000	788 000
Financial Income	86 000	62 000	66 000	164 000
Financial Costs	313 000	265 000	281 000	301 000
Financial Balance	−227 000	−203 000	−215 000	−137 000
Dividends	240 000	240 000	240 000	240 000
Net Income	348 000	497 000	509 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 125 000	5 638 000	6 185 000	5 905 000
Machinery and Plant Facilities	3 000	46 000	98 000	150 000
Fixtures	0	0	0	0
Total Tangible Assets	5 127 000	5 684 000	6 283 000	6 054 000
Total Fiancial Fixed Assets	3 376 000	3 425 000	3 376 000	2 870 000
Total Fixed Assets	8 503 000	9 109 000	9 659 000	8 924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 200 000	1 711 000	1 633 000	1 571 000
Total Current Assets	2 216 000	1 894 000	1 733 000	1 588 000
Total Assets	10 719 000	11 003 000	11 391 000	10 512 000
Total Equity	3 744 000	3 637 000	3 380 000	3 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 448 000	6 785 000	7 523 000	6 898 000
Creditors	16 000	91 000	49 000	16 000
Unpaid Taxes	64 000	36 000	0	71 000
Dividends	240 000	240 000	240 000	240 000
Other Current Debt	37 000	8 000	5 000	5 000
Total Current Debt	527 000	581 000	489 000	504 000
Total Equity and Debt	10 719 000	11 003 000	11 391 000	10 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	13,67 %	15,06 %	15,4 %
Debt-to-Equity Ratio	1,72	1,87	2,23	2,22
Operating Profit Margin	41,44 %	49,59 %	49,51 %	41,39 %
Current Ratio	4,2	3,26	3,54	3,15
Quick Ratio	4,2	3,26	3,54	3,15
Equity Ratio	0,35	0,33	0,3	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %