CHRISTIAN LORCK SCHIVE OG HUSTRUS LEGAT FOR KUNSTNERE

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,31 %

Current Ratio

22,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	976 000	1 005 000	945 000	947 000
Net Income	153 000	−166 000	−89 000	−81 000
Total Assets	4 799 000	4 475 000	4 641 000	4 730 000
Total Equity	4 628 000	4 475 000	4 641 000	4 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	976 000	1 005 000	945 000	947 000
Expenditure	846 000	1 183 000	1 077 000	1 088 000
Operating Profit	130 000	−178 000	−132 000	−140 000
Financial Income	23 000	13 000	42 000	59 000
Financial Costs	0	0	0	0
Financial Balance	23 000	13 000	42 000	59 000
Earnings Before Tax	153 000	−166 000	−89 000	−81 000
Tax	0	0	0	0
Net Income	153 000	−166 000	−89 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	925 000	925 000	925 000	925 000
Total Current Assets	3 874 000	3 550 000	3 716 000	3 805 000
Total Assets	4 799 000	4 475 000	4 641 000	4 730 000
Total Retained Equity	4 628 000	0	1 947 000	2 036 000
Total Equity	4 628 000	4 475 000	4 641 000	4 730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	171 000	0	0	0
Total Equity and Debt	4 799 000	4 475 000	4 641 000	4 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	945 000	0
Other Income	976 000	1 005 000	0	947 000
Revenue	976 000	1 005 000	945 000	947 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	142 000	67 000	119 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	846 000	1 183 000	1 077 000	1 088 000
Operating Profit	130 000	−178 000	−132 000	−140 000
Financial Income	23 000	13 000	42 000	59 000
Financial Costs	0	0	0	0
Financial Balance	23 000	13 000	42 000	59 000
Dividends	0	0	0	0
Net Income	153 000	−166 000	−89 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	925 000	925 000	925 000	925 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	925 000	925 000	925 000	925 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	925 000	925 000	925 000	925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 727 000	3 550 000	3 716 000	3 766 000
Total Current Assets	3 874 000	3 550 000	3 716 000	3 805 000
Total Assets	4 799 000	4 475 000	4 641 000	4 730 000
Total Equity	4 628 000	4 475 000	4 641 000	4 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	171 000	0	0	0
Total Current Debt	171 000	0	0	0
Total Equity and Debt	4 799 000	4 475 000	4 641 000	4 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,31 %	−3,71 %	−1,92 %	−1,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,32 %	−17,71 %	−13,97 %	−14,78 %
Current Ratio	22,65	-	-	-
Quick Ratio	22,65	-	-	-
Equity Ratio	0,96	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %