company

TAX RETURN AS

0281 OSLO

Finances

Share Ownership

Return on Equity

34,42 %

Current Ratio

5,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	581 000	175 000	47 000
Net Income	360 000	361 000	135 000	37 000
Total Assets	1 262 000	1 590 000	376 000	200 000
Total Equity	1 046 000	686 000	325 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	581 000	175 000	47 000
Expenditure	12 000	118 000	2 000	1 000
Operating Profit	399 000	463 000	173 000	47 000
Financial Income	50 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	50 000	0	0	0
Earnings Before Tax	449 000	463 000	173 000	47 000
Tax	89 000	102 000	38 000	10 000
Net Income	360 000	361 000	135 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	148 000	65 000	0
Total Current Assets	1 190 000	1 441 000	311 000	200 000
Total Assets	1 262 000	1 590 000	376 000	200 000
Total Retained Equity	946 000	586 000	225 000	90 000
Total Equity	1 046 000	686 000	325 000	190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	903 000	52 000	10 000
Total Equity and Debt	1 262 000	1 590 000	376 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	397 000	581 000	175 000	47 000
Other Income	14 000	0	0	0
Revenue	412 000	581 000	175 000	47 000
Cost of Goods Sold	0	111 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	118 000	2 000	1 000
Operating Profit	399 000	463 000	173 000	47 000
Financial Income	50 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	50 000	0	0	0
Dividends	0	0	0	0
Net Income	360 000	361 000	135 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	148 000	65 000	0
Total Tangible Assets	73 000	148 000	65 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	148 000	65 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	782 000	1 420 000	220 000	191 000
Total Current Assets	1 190 000	1 441 000	311 000	200 000
Total Assets	1 262 000	1 590 000	376 000	200 000
Total Equity	1 046 000	686 000	325 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	2 000	0
Unpaid Taxes	15 000	0	12 000	0
Dividends	0	0	0	0
Other Current Debt	111 000	801 000	0	0
Total Current Debt	217 000	903 000	52 000	10 000
Total Equity and Debt	1 262 000	1 590 000	376 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,42 %	52,62 %	41,54 %	19,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,84 %	79,69 %	98,86 %	100 %
Current Ratio	5,48	1,6	5,98	20
Quick Ratio	5,48	1,6	5,98	20
Equity Ratio	0,83	0,43	0,86	0,95
Gross Profit Margin	100 %	80,9 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English