ORSETH DAGLIGVARE AS

6670 ØYDEGARD

Finances

Return on Equity

33,52 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	470 000	654 000	341 000	346 000
Total Assets	2 072 000	2 104 000	2 112 000	2 117 000
Total Equity	1 402 000	1 603 000	1 449 000	1 767 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	7 000	16 000	13 000
Operating Profit	−38 000	−7 000	−16 000	−13 000
Financial Income	511 000	663 000	358 000	359 000
Financial Costs	3 000	0	0	0
Financial Balance	508 000	663 000	358 000	359 000
Earnings Before Tax	470 000	656 000	341 000	346 000
Tax	0	2 000	0	0
Net Income	470 000	654 000	341 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 900 000	1 900 000	1 900 000	1 900 000
Total Current Assets	173 000	205 000	212 000	217 000
Total Assets	2 072 000	2 104 000	2 112 000	2 117 000
Total Retained Equity	1 162 000	1 363 000	1 209 000	1 527 000
Total Equity	1 402 000	1 603 000	1 449 000	1 767 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	670 000	502 000	663 000	350 000
Total Equity and Debt	2 072 000	2 104 000	2 112 000	2 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	7 000	16 000	13 000
Operating Profit	−38 000	−7 000	−16 000	−13 000
Financial Income	511 000	663 000	358 000	359 000
Financial Costs	3 000	0	0	0
Financial Balance	508 000	663 000	358 000	359 000
Dividends	670 000	500 000	660 000	350 000
Net Income	470 000	654 000	341 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 900 000	1 900 000	1 900 000	1 900 000
Total Fixed Assets	1 900 000	1 900 000	1 900 000	1 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	205 000	212 000	217 000
Total Current Assets	173 000	205 000	212 000	217 000
Total Assets	2 072 000	2 104 000	2 112 000	2 117 000
Total Equity	1 402 000	1 603 000	1 449 000	1 767 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	670 000	500 000	660 000	350 000
Other Current Debt	0	0	0	0
Total Current Debt	670 000	502 000	663 000	350 000
Total Equity and Debt	2 072 000	2 104 000	2 112 000	2 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,52 %	40,8 %	23,53 %	19,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,26	0,41	0,32	0,62
Quick Ratio	0,26	0,41	0,32	0,62
Equity Ratio	0,68	0,76	0,69	0,83
Gross Profit Margin	-	-	-	-