OLAS BIL EIENDOM AS

4262 AVALDSNES

Finances

Return on Equity

32,02 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 498 000	1 512 000	1 463 000	1 448 000
Net Income	3 058 000	5 558 000	4 385 000	2 480 000
Total Assets	11 742 000	11 191 000	9 280 000	6 788 000
Total Equity	9 549 000	8 490 000	6 932 000	4 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 498 000	1 512 000	1 463 000	1 448 000
Expenditure	789 000	810 000	1 003 000	873 000
Operating Profit	710 000	702 000	460 000	576 000
Financial Income	2 508 000	5 013 000	4 034 000	2 039 000
Financial Costs	0	0	0	0
Financial Balance	2 508 000	5 013 000	4 034 000	2 039 000
Earnings Before Tax	3 217 000	5 716 000	4 494 000	2 615 000
Tax	159 000	157 000	109 000	135 000
Net Income	3 058 000	5 558 000	4 385 000	2 480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 054 000	4 369 000	4 657 000	1 335 000
Total Current Assets	3 688 000	6 821 000	4 623 000	5 453 000
Total Assets	11 742 000	11 191 000	9 280 000	6 788 000
Total Retained Equity	9 299 000	8 240 000	6 682 000	4 297 000
Total Equity	9 549 000	8 490 000	6 932 000	4 547 000
Total Long-Term Debt	0	0	6 000	29 000
Total Current Debt	2 193 000	2 700 000	2 341 000	2 212 000
Total Equity and Debt	11 742 000	11 191 000	9 280 000	6 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 498 000	1 512 000	1 463 000	1 448 000
Other Income	0	0	0	0
Revenue	1 498 000	1 512 000	1 463 000	1 448 000
Cost of Goods Sold	6 000	19 000	16 000	1 000
Salary Costs	0	0	0	0
Depreciation	422 000	448 000	385 000	468 000
Impairment	0	0	0	0
Expenditure	789 000	810 000	1 003 000	873 000
Operating Profit	710 000	702 000	460 000	576 000
Financial Income	2 508 000	5 013 000	4 034 000	2 039 000
Financial Costs	0	0	0	0
Financial Balance	2 508 000	5 013 000	4 034 000	2 039 000
Dividends	2 000 000	0	2 000 000	2 000 000
Net Income	3 058 000	5 558 000	4 385 000	2 480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	33 000	0	0
Real Eastate	3 231 000	3 305 000	3 565 000	866 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	923 000	917 000	978 000	355 000
Total Tangible Assets	4 153 000	4 222 000	4 543 000	1 221 000
Total Fiancial Fixed Assets	3 837 000	114 000	114 000	114 000
Total Fixed Assets	8 054 000	4 369 000	4 657 000	1 335 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	1 760 000	607 000	3 401 000
Total Current Assets	3 688 000	6 821 000	4 623 000	5 453 000
Total Assets	11 742 000	11 191 000	9 280 000	6 788 000
Total Equity	9 549 000	8 490 000	6 932 000	4 547 000
Short-Term Group Debt	0	2 500 000	200 000	0
Total Long-Term Debt	0	0	6 000	29 000
Creditors	4 000	4 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	2 000 000	2 000 000
Other Current Debt	0	0	0	0
Total Current Debt	2 193 000	2 700 000	2 341 000	2 212 000
Total Equity and Debt	11 742 000	11 191 000	9 280 000	6 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,02 %	65,47 %	63,26 %	54,54 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	47,4 %	46,43 %	31,44 %	39,78 %
Current Ratio	1,68	2,53	1,97	2,47
Quick Ratio	1,68	2,53	1,97	2,47
Equity Ratio	0,81	0,76	0,75	0,67
Gross Profit Margin	99,6 %	98,74 %	98,91 %	99,93 %