SALTHAMMER TRESFJORD EIENDOM AS

6391 TRESFJORD

Finances

Share Ownership

Return on Equity

4,1 %

Current Ratio

18,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	400 000	400 000
Net Income	298 000	137 000	−50 000	79 000
Total Assets	7 609 000	7 251 000	6 899 000	7 112 000
Total Equity	7 265 000	6 967 000	6 830 000	6 880 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	400 000	400 000
Expenditure	235 000	342 000	511 000	389 000
Operating Profit	245 000	138 000	−111 000	11 000
Financial Income	137 000	38 000	47 000	91 000
Financial Costs	0	0	0	0
Financial Balance	137 000	38 000	47 000	91 000
Earnings Before Tax	382 000	176 000	−64 000	101 000
Tax	84 000	39 000	−14 000	22 000
Net Income	298 000	137 000	−50 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 364 000	1 507 000	1 650 000	1 999 000
Total Current Assets	6 245 000	5 744 000	5 249 000	5 113 000
Total Assets	7 609 000	7 251 000	6 899 000	7 112 000
Total Retained Equity	7 115 000	6 817 000	6 680 000	6 730 000
Total Equity	7 265 000	6 967 000	6 830 000	6 880 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 000	284 000	69 000	232 000
Total Equity and Debt	7 609 000	7 251 000	6 899 000	7 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	400 000	400 000
Revenue	480 000	480 000	400 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	109 000	152 000	268 000	290 000
Impairment	0	0	0	0
Expenditure	235 000	342 000	511 000	389 000
Operating Profit	245 000	138 000	−111 000	11 000
Financial Income	137 000	38 000	47 000	91 000
Financial Costs	0	0	0	0
Financial Balance	137 000	38 000	47 000	91 000
Dividends	0	0	0	0
Net Income	298 000	137 000	−50 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	40 000	30 000	0
Real Eastate	1 269 000	1 307 000	1 388 000	1 476 000
Machinery and Plant Facilities	51 000	122 000	193 000	373 000
Fixtures	0	0	0	0
Total Tangible Assets	1 320 000	1 429 000	1 581 000	1 849 000
Total Fiancial Fixed Assets	0	38 000	38 000	150 000
Total Fixed Assets	1 364 000	1 507 000	1 650 000	1 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 207 000	5 744 000	5 249 000	5 113 000
Total Current Assets	6 245 000	5 744 000	5 249 000	5 113 000
Total Assets	7 609 000	7 251 000	6 899 000	7 112 000
Total Equity	7 265 000	6 967 000	6 830 000	6 880 000
Short-Term Group Debt	150 000	150 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	107 000	86 000	52 000	88 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	91 000
Total Current Debt	344 000	284 000	69 000	232 000
Total Equity and Debt	7 609 000	7 251 000	6 899 000	7 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,1 %	1,97 %	−0,73 %	1,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,04 %	28,75 %	−27,75 %	2,75 %
Current Ratio	18,15	20,23	76,07	22,04
Quick Ratio	18,15	20,23	76,07	22,04
Equity Ratio	0,95	0,96	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %