BIG BITE AS

7011 TRONDHEIM

Finances

Return on Equity

−3,72 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 722 000	93 072 000	88 156 000	91 744 000
Net Income	−286 000	−1 749 000	−1 713 000	1 858 000
Total Assets	58 320 000	57 964 000	61 515 000	52 753 000
Total Equity	7 686 000	7 843 000	8 716 000	8 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 722 000	93 072 000	88 156 000	91 744 000
Expenditure	105 798 000	94 607 000	89 572 000	88 384 000
Operating Profit	924 000	−1 534 000	−1 417 000	3 360 000
Financial Income	25 000	37 000	22 000	25 000
Financial Costs	1 131 000	611 000	692 000	963 000
Financial Balance	−1 106 000	−574 000	−670 000	−938 000
Earnings Before Tax	−182 000	−2 108 000	−2 087 000	2 423 000
Tax	104 000	−359 000	−375 000	565 000
Net Income	−286 000	−1 749 000	−1 713 000	1 858 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 125 000	44 958 000	47 125 000	44 145 000
Total Current Assets	10 195 000	13 005 000	14 390 000	8 609 000
Total Assets	58 320 000	57 964 000	61 515 000	52 753 000
Total Retained Equity	−1 890 000	−1 604 000	145 000	1 858 000
Total Equity	7 686 000	7 843 000	8 716 000	8 306 000
Total Long-Term Debt	609 000	607 000	719 000	495 000
Total Current Debt	50 025 000	49 513 000	52 079 000	43 952 000
Total Equity and Debt	58 320 000	57 964 000	61 515 000	52 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	106 722 000	93 072 000	88 156 000	91 744 000
Revenue	106 722 000	93 072 000	88 156 000	91 744 000
Cost of Goods Sold	2 598 000	610 000	0	0
Salary Costs	9 604 000	9 085 000	9 846 000	9 157 000
Depreciation	8 287 000	9 280 000	9 965 000	7 850 000
Impairment	3 422 000	1 779 000	0	0
Expenditure	105 798 000	94 607 000	89 572 000	88 384 000
Operating Profit	924 000	−1 534 000	−1 417 000	3 360 000
Financial Income	25 000	37 000	22 000	25 000
Financial Costs	1 131 000	611 000	692 000	963 000
Financial Balance	−1 106 000	−574 000	−670 000	−938 000
Dividends	0	0	0	0
Net Income	−286 000	−1 749 000	−1 713 000	1 858 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	2 386 000	0	0	0
Total Intangible Assets	2 386 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 248 000	44 958 000	47 125 000	44 145 000
Total Tangible Assets	45 248 000	44 958 000	47 125 000	44 145 000
Total Fiancial Fixed Assets	492 000	0	0	0
Total Fixed Assets	48 125 000	44 958 000	47 125 000	44 145 000
Stock	0	0	0	0
Total Investments	30 000	0	0	0
Cash, Bank	362 000	404 000	425 000	326 000
Total Current Assets	10 195 000	13 005 000	14 390 000	8 609 000
Total Assets	58 320 000	57 964 000	61 515 000	52 753 000
Total Equity	7 686 000	7 843 000	8 716 000	8 306 000
Short-Term Group Debt	35 543 000	34 862 000	39 747 000	0
Total Long-Term Debt	609 000	607 000	719 000	495 000
Creditors	10 775 000	12 004 000	8 972 000	7 311 000
Unpaid Taxes	2 162 000	1 252 000	1 409 000	1 396 000
Dividends	0	0	0	0
Other Current Debt	1 545 000	1 395 000	1 951 000	2 669 000
Total Current Debt	50 025 000	49 513 000	52 079 000	43 952 000
Total Equity and Debt	58 320 000	57 964 000	61 515 000	52 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,72 %	−22,3 %	−19,65 %	22,37 %
Debt-to-Equity Ratio	0,08	0,08	0,08	0,06
Operating Profit Margin	0,87 %	−1,65 %	−1,61 %	3,66 %
Current Ratio	0,2	0,26	0,28	0,2
Quick Ratio	0,2	0,26	0,28	0,2
Equity Ratio	0,13	0,14	0,14	0,16
Gross Profit Margin	97,57 %	99,34 %	100 %	100 %