SARPSBORG ASVO AS

1723 SARPSBORG

Finances

Share Ownership

Return on Equity

0,71 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 905 000	42 067 000	37 548 000	38 188 000
Net Income	599 000	2 483 000	3 702 000	2 909 000
Total Assets	92 323 000	92 212 000	86 022 000	82 914 000
Total Equity	83 811 000	83 212 000	80 728 000	77 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 905 000	42 067 000	37 548 000	38 188 000
Expenditure	46 517 000	39 698 000	33 995 000	35 527 000
Operating Profit	388 000	2 368 000	3 553 000	2 661 000
Financial Income	211 000	115 000	148 000	249 000
Financial Costs	0	0	0	0
Financial Balance	211 000	115 000	148 000	249 000
Earnings Before Tax	599 000	2 483 000	3 702 000	2 909 000
Tax	0	0	0	0
Net Income	599 000	2 483 000	3 702 000	2 909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 459 000	74 236 000	65 520 000	66 423 000
Total Current Assets	13 865 000	17 976 000	20 502 000	16 491 000
Total Assets	92 323 000	92 212 000	86 022 000	82 914 000
Total Retained Equity	83 711 000	83 112 000	80 628 000	76 927 000
Total Equity	83 811 000	83 212 000	80 728 000	77 027 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 513 000	9 000 000	5 294 000	5 887 000
Total Equity and Debt	92 323 000	92 212 000	86 022 000	82 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 106 000	39 004 000	8 592 000	11 671 000
Other Income	2 798 000	3 063 000	28 956 000	26 517 000
Revenue	46 905 000	42 067 000	37 548 000	38 188 000
Cost of Goods Sold	7 000 000	4 755 000	4 323 000	6 249 000
Salary Costs	27 924 000	25 059 000	21 022 000	19 029 000
Depreciation	4 023 000	3 170 000	2 978 000	2 792 000
Impairment	0	0	0	0
Expenditure	46 517 000	39 698 000	33 995 000	35 527 000
Operating Profit	388 000	2 368 000	3 553 000	2 661 000
Financial Income	211 000	115 000	148 000	249 000
Financial Costs	0	0	0	0
Financial Balance	211 000	115 000	148 000	249 000
Dividends	0	0	0	0
Net Income	599 000	2 483 000	3 702 000	2 909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	65 663 000	57 379 000	63 037 000	63 463 000
Machinery and Plant Facilities	0	0	711 000	1 066 000
Fixtures	12 107 000	16 226 000	1 192 000	1 371 000
Total Tangible Assets	77 771 000	73 605 000	64 940 000	65 900 000
Total Fiancial Fixed Assets	688 000	632 000	580 000	523 000
Total Fixed Assets	78 459 000	74 236 000	65 520 000	66 423 000
Stock	1 602 000	544 000	413 000	534 000
Total Investments	0	0	0	0
Cash, Bank	6 715 000	11 292 000	15 067 000	13 380 000
Total Current Assets	13 865 000	17 976 000	20 502 000	16 491 000
Total Assets	92 323 000	92 212 000	86 022 000	82 914 000
Total Equity	83 811 000	83 212 000	80 728 000	77 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 160 000	1 522 000
Unpaid Taxes	1 794 000	1 886 000	1 791 000	1 444 000
Dividends	0	0	0	0
Other Current Debt	4 246 000	3 449 000	2 343 000	2 922 000
Total Current Debt	8 513 000	9 000 000	5 294 000	5 887 000
Total Equity and Debt	92 323 000	92 212 000	86 022 000	82 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,71 %	2,98 %	4,59 %	3,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,83 %	5,63 %	9,46 %	6,97 %
Current Ratio	1,63	2	3,87	2,8
Quick Ratio	2,01	2,13	4,2	3,08
Equity Ratio	0,91	0,9	0,94	0,93
Gross Profit Margin	85,08 %	88,7 %	88,49 %	83,64 %