PARADIGM AS

0694 OSLO

Finances

Return on Equity

35,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	676 000	649 000	725 000	872 000
Net Income	306 000	319 000	343 000	290 000
Total Assets	863 000	863 000	863 000	863 000
Total Equity	863 000	863 000	863 000	863 000

Income (NOK)	2022	2021	2020	2019
Revenue	676 000	649 000	725 000	872 000
Expenditure	370 000	330 000	382 000	583 000
Operating Profit	306 000	319 000	343 000	290 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	306 000	319 000	343 000	290 000
Tax	0	0	0	0
Net Income	306 000	319 000	343 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	796 000	790 000	790 000	726 000
Total Current Assets	66 000	72 000	72 000	137 000
Total Assets	863 000	863 000	863 000	863 000
Total Retained Equity	0	0	0	0
Total Equity	863 000	863 000	863 000	863 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	863 000	863 000	863 000	863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	676 000	649 000	725 000	872 000
Other Income	0	0	0	0
Revenue	676 000	649 000	725 000	872 000
Cost of Goods Sold	266 000	282 000	294 000	321 000
Salary Costs	104 000	48 000	88 000	262 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	370 000	330 000	382 000	583 000
Operating Profit	306 000	319 000	343 000	290 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	306 000	319 000	343 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	796 000	790 000	790 000	726 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	796 000	790 000	790 000	726 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	72 000	72 000	137 000
Total Current Assets	66 000	72 000	72 000	137 000
Total Assets	863 000	863 000	863 000	863 000
Total Equity	863 000	863 000	863 000	863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	863 000	863 000	863 000	863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,46 %	36,96 %	39,75 %	33,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,27 %	49,15 %	47,31 %	33,26 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	60,65 %	56,55 %	59,45 %	63,19 %