HOBØL ASVO AS

1827 HOBØL

Finances

Share Ownership

Return on Equity

−2,02 %

Current Ratio

8,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 134 000	7 469 000	7 180 000	7 185 000
Net Income	−305 000	1 011 000	1 853 000	1 916 000
Total Assets	16 311 000	17 030 000	15 293 000	13 409 000
Total Equity	15 069 000	15 374 000	14 363 000	12 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 134 000	7 469 000	7 180 000	7 185 000
Expenditure	8 557 000	6 484 000	5 388 000	5 352 000
Operating Profit	−423 000	984 000	1 791 000	1 833 000
Financial Income	119 000	27 000	63 000	84 000
Financial Costs	0	0	1 000	2 000
Financial Balance	119 000	27 000	62 000	82 000
Earnings Before Tax	−305 000	1 011 000	1 853 000	1 916 000
Tax	0	0	0	0
Net Income	−305 000	1 011 000	1 853 000	1 916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 802 000	6 158 000	4 610 000	4 417 000
Total Current Assets	10 509 000	10 872 000	10 684 000	8 992 000
Total Assets	16 311 000	17 030 000	15 293 000	13 409 000
Total Retained Equity	14 969 000	15 274 000	14 263 000	12 410 000
Total Equity	15 069 000	15 374 000	14 363 000	12 510 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 243 000	1 656 000	931 000	899 000
Total Equity and Debt	16 311 000	17 030 000	15 293 000	13 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 669 000	849 000	732 000	1 167 000
Other Income	6 464 000	6 620 000	6 447 000	6 018 000
Revenue	8 134 000	7 469 000	7 180 000	7 185 000
Cost of Goods Sold	589 000	227 000	86 000	129 000
Salary Costs	5 096 000	4 644 000	3 958 000	3 922 000
Depreciation	839 000	422 000	396 000	341 000
Impairment	0	0	0	0
Expenditure	8 557 000	6 484 000	5 388 000	5 352 000
Operating Profit	−423 000	984 000	1 791 000	1 833 000
Financial Income	119 000	27 000	63 000	84 000
Financial Costs	0	0	1 000	2 000
Financial Balance	119 000	27 000	62 000	82 000
Dividends	0	0	0	0
Net Income	−305 000	1 011 000	1 853 000	1 916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	21 000	0	0
Real Eastate	3 222 000	3 452 000	3 687 000	3 922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 548 000	2 685 000	922 000	494 000
Total Tangible Assets	5 770 000	6 137 000	4 609 000	4 417 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 802 000	6 158 000	4 610 000	4 417 000
Stock	133 000	17 000	24 000	34 000
Total Investments	0	0	0	0
Cash, Bank	9 039 000	9 670 000	9 604 000	8 623 000
Total Current Assets	10 509 000	10 872 000	10 684 000	8 992 000
Total Assets	16 311 000	17 030 000	15 293 000	13 409 000
Total Equity	15 069 000	15 374 000	14 363 000	12 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	570 000	104 000	85 000
Unpaid Taxes	394 000	384 000	356 000	314 000
Dividends	0	0	0	0
Other Current Debt	765 000	702 000	471 000	500 000
Total Current Debt	1 243 000	1 656 000	931 000	899 000
Total Equity and Debt	16 311 000	17 030 000	15 293 000	13 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,02 %	6,58 %	12,9 %	15,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,2 %	13,17 %	24,94 %	25,51 %
Current Ratio	8,45	6,57	11,48	10
Quick Ratio	9,47	6,63	11,78	10,4
Equity Ratio	0,92	0,9	0,94	0,93
Gross Profit Margin	92,76 %	96,96 %	98,8 %	98,2 %