IAN KARL GUSTAVSEN AS

3261 LARVIK

Finances

Share Ownership

Return on Equity

115,31 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 601 000	1 572 000	1 569 000	1 335 000
Net Income	1 115 000	1 094 000	1 072 000	885 000
Total Assets	2 570 000	2 660 000	2 875 000	3 112 000
Total Equity	967 000	852 000	758 000	686 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 601 000	1 572 000	1 569 000	1 335 000
Expenditure	163 000	161 000	172 000	164 000
Operating Profit	1 438 000	1 412 000	1 396 000	1 171 000
Financial Income	0	3 000	0	0
Financial Costs	9 000	14 000	26 000	43 000
Financial Balance	−9 000	−11 000	−26 000	−43 000
Earnings Before Tax	1 429 000	1 401 000	1 371 000	1 129 000
Tax	315 000	307 000	298 000	243 000
Net Income	1 115 000	1 094 000	1 072 000	885 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 535 000	2 631 000	2 728 000	2 824 000
Total Current Assets	35 000	29 000	147 000	288 000
Total Assets	2 570 000	2 660 000	2 875 000	3 112 000
Total Retained Equity	867 000	752 000	658 000	586 000
Total Equity	967 000	852 000	758 000	686 000
Total Long-Term Debt	78 000	392 000	705 000	1 018 000
Total Current Debt	1 524 000	1 417 000	1 412 000	1 408 000
Total Equity and Debt	2 570 000	2 660 000	2 875 000	3 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 601 000	1 572 000	1 569 000	1 335 000
Revenue	1 601 000	1 572 000	1 569 000	1 335 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	96 000	96 000
Impairment	0	0	0	0
Expenditure	163 000	161 000	172 000	164 000
Operating Profit	1 438 000	1 412 000	1 396 000	1 171 000
Financial Income	0	3 000	0	0
Financial Costs	9 000	14 000	26 000	43 000
Financial Balance	−9 000	−11 000	−26 000	−43 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	1 115 000	1 094 000	1 072 000	885 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 535 000	2 631 000	2 728 000	2 824 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 535 000	2 631 000	2 728 000	2 824 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 535 000	2 631 000	2 728 000	2 824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	29 000	147 000	288 000
Total Current Assets	35 000	29 000	147 000	288 000
Total Assets	2 570 000	2 660 000	2 875 000	3 112 000
Total Equity	967 000	852 000	758 000	686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 000	392 000	705 000	1 018 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	208 000	110 000	1 114 000	1 164 000
Total Current Debt	1 524 000	1 417 000	1 412 000	1 408 000
Total Equity and Debt	2 570 000	2 660 000	2 875 000	3 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,31 %	128,4 %	141,42 %	129,01 %
Debt-to-Equity Ratio	0,08	0,46	0,93	1,48
Operating Profit Margin	89,82 %	89,82 %	88,97 %	87,72 %
Current Ratio	0,02	0,02	0,1	0,2
Quick Ratio	0,02	0,02	0,1	0,2
Equity Ratio	0,38	0,32	0,26	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %