FEMS INVEST AS

5708 VOSS

Finances

Return on Equity

0,91 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	15 000	487 000	450 000
Net Income	4 000	−21 000	26 000	−129 000
Total Assets	788 000	793 000	778 000	893 000
Total Equity	439 000	435 000	456 000	430 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	15 000	487 000	450 000
Expenditure	77 000	36 000	454 000	580 000
Operating Profit	2 000	−21 000	33 000	−130 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	7 000	0
Financial Balance	3 000	0	−7 000	0
Earnings Before Tax	4 000	−21 000	26 000	−129 000
Tax	0	0	0	0
Net Income	4 000	−21 000	26 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	778 000	778 000	778 000	786 000
Total Current Assets	10 000	15 000	0	107 000
Total Assets	788 000	793 000	778 000	893 000
Total Retained Equity	353 000	348 000	370 000	343 000
Total Equity	439 000	435 000	456 000	430 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	348 000	358 000	321 000	463 000
Total Equity and Debt	788 000	793 000	778 000	893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	79 000	15 000	487 000	450 000
Revenue	79 000	15 000	487 000	450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	36 000	454 000	580 000
Operating Profit	2 000	−21 000	33 000	−130 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	7 000	0
Financial Balance	3 000	0	−7 000	0
Dividends	0	0	0	0
Net Income	4 000	−21 000	26 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	778 000	778 000	778 000	786 000
Total Fixed Assets	778 000	778 000	778 000	786 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	10 000	15 000	0	107 000
Total Assets	788 000	793 000	778 000	893 000
Total Equity	439 000	435 000	456 000	430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	348 000	358 000	321 000	463 000
Total Current Debt	348 000	358 000	321 000	463 000
Total Equity and Debt	788 000	793 000	778 000	893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,91 %	−4,83 %	5,7 %	−30 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,53 %	−140 %	6,78 %	−28,89 %
Current Ratio	0,03	0,04	0	0,23
Quick Ratio	0,03	0,04	0	0,23
Equity Ratio	0,56	0,55	0,59	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %