SARPSBORG FOTBALLKLUBB EIENDOM AS

1727 SARPSBORG

Finances

Share Ownership

Return on Equity

8,32 %

Current Ratio

14,41

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	694 000	692 000	566 000	529 000
Net Income	287 000	290 000	227 000	226 000
Total Assets	4 672 000	4 519 000	4 431 000	4 401 000
Total Equity	3 448 000	3 160 000	2 870 000	2 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	694 000	692 000	566 000	529 000
Expenditure	348 000	350 000	277 000	226 000
Operating Profit	346 000	342 000	288 000	304 000
Financial Income	0	0	0	0
Financial Costs	59 000	51 000	61 000	78 000
Financial Balance	−59 000	−51 000	−61 000	−78 000
Earnings Before Tax	287 000	290 000	227 000	226 000
Tax	0	0	0	0
Net Income	287 000	290 000	227 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 620 000	3 885 000	4 223 000	3 925 000
Total Current Assets	1 052 000	634 000	207 000	476 000
Total Assets	4 672 000	4 519 000	4 431 000	4 401 000
Total Retained Equity	2 360 000	2 072 000	1 782 000	1 555 000
Total Equity	3 448 000	3 160 000	2 870 000	2 643 000
Total Long-Term Debt	1 152 000	1 357 000	1 561 000	1 757 000
Total Current Debt	73 000	2 000	0	1 000
Total Equity and Debt	4 672 000	4 519 000	4 431 000	4 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	694 000	692 000	566 000	529 000
Revenue	694 000	692 000	566 000	529 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	277 000	277 000	220 000	164 000
Impairment	0	0	0	0
Expenditure	348 000	350 000	277 000	226 000
Operating Profit	346 000	342 000	288 000	304 000
Financial Income	0	0	0	0
Financial Costs	59 000	51 000	61 000	78 000
Financial Balance	−59 000	−51 000	−61 000	−78 000
Dividends	0	0	0	0
Net Income	287 000	290 000	227 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 060 000	1 115 000	1 170 000	1 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 560 000	2 783 000	3 005 000	2 033 000
Total Tangible Assets	3 620 000	3 898 000	4 175 000	3 258 000
Total Fiancial Fixed Assets	0	−13 000	48 000	667 000
Total Fixed Assets	3 620 000	3 885 000	4 223 000	3 925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	989 000	617 000	167 000	425 000
Total Current Assets	1 052 000	634 000	207 000	476 000
Total Assets	4 672 000	4 519 000	4 431 000	4 401 000
Total Equity	3 448 000	3 160 000	2 870 000	2 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 152 000	1 357 000	1 561 000	1 757 000
Creditors	0	2 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	0	0	0
Total Current Debt	73 000	2 000	0	1 000
Total Equity and Debt	4 672 000	4 519 000	4 431 000	4 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,32 %	9,18 %	7,91 %	8,55 %
Debt-to-Equity Ratio	0,33	0,43	0,54	0,66
Operating Profit Margin	49,86 %	49,42 %	50,88 %	57,47 %
Current Ratio	14,41	317	-	476
Quick Ratio	14,41	317	-	476
Equity Ratio	0,74	0,7	0,65	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %