SENIOR PARTNERS EIENDOMSUTVIKLING AS

1367 SNARØYA

Finances

Share Ownership

Return on Equity

11,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	49 000	47 000
Net Income	34 000	−16 000	27 000	16 000
Total Assets	297 000	262 000	279 000	252 000
Total Equity	297 000	262 000	279 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	49 000	47 000
Expenditure	17 000	17 000	22 000	32 000
Operating Profit	33 000	−17 000	27 000	14 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	34 000	−16 000	27 000	16 000
Tax	0	0	0	0
Net Income	34 000	−16 000	27 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	297 000	262 000	279 000	252 000
Total Assets	297 000	262 000	279 000	252 000
Total Retained Equity	197 000	162 000	179 000	152 000
Total Equity	297 000	262 000	279 000	252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	297 000	262 000	279 000	252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	0	49 000	47 000
Other Income	0	0	0	0
Revenue	50 000	0	49 000	47 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	22 000	32 000
Operating Profit	33 000	−17 000	27 000	14 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	34 000	−16 000	27 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	262 000	230 000	205 000
Total Current Assets	297 000	262 000	279 000	252 000
Total Assets	297 000	262 000	279 000	252 000
Total Equity	297 000	262 000	279 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	297 000	262 000	279 000	252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,45 %	−6,11 %	9,68 %	6,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66 %	-	55,1 %	29,79 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	100 %	100 %