EIKREM MASKIN OG TRANSPORT AS

6140 SYVDE

Finances

Share Ownership

Return on Equity

−6,73 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 081 000	9 052 000	8 995 000	12 714 000
Net Income	−235 000	535 000	685 000	2 508 000
Total Assets	6 704 000	7 605 000	8 514 000	8 360 000
Total Equity	3 494 000	3 729 000	3 994 000	3 809 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 081 000	9 052 000	8 995 000	12 714 000
Expenditure	8 377 000	8 366 000	8 111 000	9 495 000
Operating Profit	−296 000	687 000	884 000	3 220 000
Financial Income	1 000	9 000	1 000	2 000
Financial Costs	5 000	9 000	6 000	5 000
Financial Balance	−4 000	0	−5 000	−3 000
Earnings Before Tax	−301 000	687 000	880 000	3 217 000
Tax	−66 000	152 000	195 000	709 000
Net Income	−235 000	535 000	685 000	2 508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 589 000	4 359 000	4 968 000	4 598 000
Total Current Assets	3 116 000	3 247 000	3 547 000	3 762 000
Total Assets	6 704 000	7 605 000	8 514 000	8 360 000
Total Retained Equity	3 394 000	3 629 000	3 894 000	3 709 000
Total Equity	3 494 000	3 729 000	3 994 000	3 809 000
Total Long-Term Debt	1 861 000	2 452 000	2 461 000	1 330 000
Total Current Debt	1 350 000	1 425 000	2 059 000	3 221 000
Total Equity and Debt	6 704 000	7 605 000	8 514 000	8 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 228 000	7 590 000	8 250 000	11 331 000
Other Income	853 000	1 462 000	746 000	1 384 000
Revenue	8 081 000	9 052 000	8 995 000	12 714 000
Cost of Goods Sold	187 000	434 000	310 000	944 000
Salary Costs	3 172 000	3 219 000	3 094 000	3 321 000
Depreciation	1 216 000	1 198 000	941 000	970 000
Impairment	0	0	0	0
Expenditure	8 377 000	8 366 000	8 111 000	9 495 000
Operating Profit	−296 000	687 000	884 000	3 220 000
Financial Income	1 000	9 000	1 000	2 000
Financial Costs	5 000	9 000	6 000	5 000
Financial Balance	−4 000	0	−5 000	−3 000
Dividends	0	0	500 000	1 200 000
Net Income	−235 000	535 000	685 000	2 508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	3 029 000	3 441 000	3 729 000	3 536 000
Fixtures	253 000	390 000	531 000	206 000
Total Tangible Assets	3 282 000	3 831 000	4 261 000	3 742 000
Total Fiancial Fixed Assets	307 000	528 000	707 000	855 000
Total Fixed Assets	3 589 000	4 359 000	4 968 000	4 598 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	653 000	837 000	1 544 000	1 325 000
Total Current Assets	3 116 000	3 247 000	3 547 000	3 762 000
Total Assets	6 704 000	7 605 000	8 514 000	8 360 000
Total Equity	3 494 000	3 729 000	3 994 000	3 809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 861 000	2 452 000	2 461 000	1 330 000
Creditors	429 000	334 000	229 000	619 000
Unpaid Taxes	591 000	489 000	666 000	567 000
Dividends	0	0	500 000	1 200 000
Other Current Debt	330 000	491 000	280 000	281 000
Total Current Debt	1 350 000	1 425 000	2 059 000	3 221 000
Total Equity and Debt	6 704 000	7 605 000	8 514 000	8 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,73 %	14,35 %	17,15 %	65,84 %
Debt-to-Equity Ratio	0,53	0,66	0,62	0,35
Operating Profit Margin	−3,66 %	7,59 %	9,83 %	25,33 %
Current Ratio	2,31	2,28	1,72	1,17
Quick Ratio	2,31	2,28	1,72	1,17
Equity Ratio	0,52	0,49	0,47	0,46
Gross Profit Margin	97,69 %	95,21 %	96,55 %	92,58 %