SIGMA REVISJON AS

5131 NYBORG

Finances

Return on Equity

187,08 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 735 000	10 239 000	9 705 000	9 368 000
Net Income	2 853 000	2 659 000	2 816 000	2 280 000
Total Assets	5 750 000	5 950 000	6 898 000	5 564 000
Total Equity	1 525 000	1 673 000	2 514 000	1 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 735 000	10 239 000	9 705 000	9 368 000
Expenditure	7 119 000	7 007 000	6 312 000	6 671 000
Operating Profit	3 616 000	3 233 000	3 394 000	2 697 000
Financial Income	58 000	176 000	217 000	228 000
Financial Costs	0	0	0	1 000
Financial Balance	58 000	176 000	217 000	227 000
Earnings Before Tax	3 673 000	3 409 000	3 611 000	2 924 000
Tax	821 000	750 000	794 000	643 000
Net Income	2 853 000	2 659 000	2 816 000	2 280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	345 000	505 000	508 000	432 000
Total Current Assets	5 405 000	5 445 000	6 391 000	5 132 000
Total Assets	5 750 000	5 950 000	6 898 000	5 564 000
Total Retained Equity	1 365 000	1 513 000	2 354 000	1 538 000
Total Equity	1 525 000	1 673 000	2 514 000	1 698 000
Total Long-Term Debt	25 000	0	0	0
Total Current Debt	4 200 000	4 277 000	4 384 000	3 866 000
Total Equity and Debt	5 750 000	5 950 000	6 898 000	5 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 735 000	10 239 000	9 705 000	9 368 000
Other Income	0	0	0	0
Revenue	10 735 000	10 239 000	9 705 000	9 368 000
Cost of Goods Sold	43 000	168 000	156 000	147 000
Salary Costs	5 883 000	5 397 000	4 694 000	4 992 000
Depreciation	45 000	41 000	32 000	11 000
Impairment	0	0	0	0
Expenditure	7 119 000	7 007 000	6 312 000	6 671 000
Operating Profit	3 616 000	3 233 000	3 394 000	2 697 000
Financial Income	58 000	176 000	217 000	228 000
Financial Costs	0	0	0	1 000
Financial Balance	58 000	176 000	217 000	227 000
Dividends	3 000 000	3 500 000	2 000 000	2 000 000
Net Income	2 853 000	2 659 000	2 816 000	2 280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	147 000	150 000	74 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	358 000	358 000	358 000
Total Fixed Assets	345 000	505 000	508 000	432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 804 000	2 861 000	4 220 000	2 899 000
Total Current Assets	5 405 000	5 445 000	6 391 000	5 132 000
Total Assets	5 750 000	5 950 000	6 898 000	5 564 000
Total Equity	1 525 000	1 673 000	2 514 000	1 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	0	0	0
Creditors	101 000	195 000	106 000	128 000
Unpaid Taxes	751 000	750 000	929 000	531 000
Dividends	3 000 000	3 500 000	2 000 000	2 000 000
Other Current Debt	609 000	575 000	532 000	572 000
Total Current Debt	4 200 000	4 277 000	4 384 000	3 866 000
Total Equity and Debt	5 750 000	5 950 000	6 898 000	5 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,08 %	158,94 %	112,01 %	134,28 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	33,68 %	31,58 %	34,97 %	28,79 %
Current Ratio	1,29	1,27	1,46	1,33
Quick Ratio	1,29	1,27	1,46	1,33
Equity Ratio	0,27	0,28	0,36	0,31
Gross Profit Margin	99,6 %	98,36 %	98,39 %	98,43 %