OPPDAL TRANSPORT AS

6612 GRØA

Finances

Share Ownership

Return on Equity

36,92 %

Current Ratio

4,73

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 616 000	1 549 000	1 456 000	1 416 000
Net Income	924 000	120 000	144 000	150 000
Total Assets	5 548 000	1 833 000	1 712 000	1 528 000
Total Equity	2 503 000	1 579 000	1 459 000	1 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 616 000	1 549 000	1 456 000	1 416 000
Expenditure	1 421 000	1 395 000	1 273 000	1 223 000
Operating Profit	1 195 000	155 000	183 000	193 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	12 000	1 000	0	1 000
Financial Balance	−10 000	−1 000	1 000	0
Earnings Before Tax	1 184 000	154 000	184 000	193 000
Tax	261 000	34 000	40 000	42 000
Net Income	924 000	120 000	144 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 011 000	339 000	516 000	684 000
Total Current Assets	1 537 000	1 494 000	1 196 000	844 000
Total Assets	5 548 000	1 833 000	1 712 000	1 528 000
Total Retained Equity	2 403 000	1 479 000	1 359 000	1 216 000
Total Equity	2 503 000	1 579 000	1 459 000	1 316 000
Total Long-Term Debt	2 720 000	1 000	18 000	27 000
Total Current Debt	325 000	252 000	235 000	185 000
Total Equity and Debt	5 548 000	1 833 000	1 712 000	1 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 699 000	1 549 000	1 456 000	1 326 000
Other Income	917 000	0	0	90 000
Revenue	2 616 000	1 549 000	1 456 000	1 416 000
Cost of Goods Sold	0	0	0	0
Salary Costs	616 000	621 000	549 000	563 000
Depreciation	151 000	177 000	177 000	172 000
Impairment	0	0	0	0
Expenditure	1 421 000	1 395 000	1 273 000	1 223 000
Operating Profit	1 195 000	155 000	183 000	193 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	12 000	1 000	0	1 000
Financial Balance	−10 000	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	924 000	120 000	144 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 984 000	322 000	499 000	676 000
Total Tangible Assets	3 984 000	322 000	499 000	676 000
Total Fiancial Fixed Assets	27 000	17 000	17 000	9 000
Total Fixed Assets	4 011 000	339 000	516 000	684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	1 137 000	844 000	576 000
Total Current Assets	1 537 000	1 494 000	1 196 000	844 000
Total Assets	5 548 000	1 833 000	1 712 000	1 528 000
Total Equity	2 503 000	1 579 000	1 459 000	1 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 720 000	1 000	18 000	27 000
Creditors	35 000	42 000	23 000	16 000
Unpaid Taxes	35 000	88 000	95 000	80 000
Dividends	0	0	0	0
Other Current Debt	255 000	72 000	67 000	68 000
Total Current Debt	325 000	252 000	235 000	185 000
Total Equity and Debt	5 548 000	1 833 000	1 712 000	1 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,92 %	7,6 %	9,87 %	11,4 %
Debt-to-Equity Ratio	1,09	0	0,01	0,02
Operating Profit Margin	45,68 %	10,01 %	12,57 %	13,63 %
Current Ratio	4,73	5,93	5,09	4,56
Quick Ratio	4,73	5,93	5,09	4,56
Equity Ratio	0,45	0,86	0,85	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %