SIGERFJORD FISK AS

8406 SORTLAND

Finances

Share Ownership

Return on Equity

−68,56 %

Current Ratio

2,51

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 015 000	13 768 000	14 410 000	13 624 000
Net Income	−7 248 000	−4 546 000	−276 000	1 765 000
Total Assets	43 438 000	44 877 000	46 948 000	44 173 000
Total Equity	10 572 000	13 220 000	17 765 000	16 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 015 000	13 768 000	14 410 000	13 624 000
Expenditure	18 023 000	16 809 000	16 427 000	18 644 000
Operating Profit	−7 624 000	−4 322 000	1 513 000	3 516 000
Financial Income	0	0	0	0
Financial Costs	1 668 000	1 505 000	1 444 000	1 254 000
Financial Balance	−1 668 000	−1 505 000	−1 444 000	−1 254 000
Earnings Before Tax	−9 292 000	−5 828 000	69 000	2 263 000
Tax	−2 044 000	−1 282 000	345 000	498 000
Net Income	−7 248 000	−4 546 000	−276 000	1 765 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 574 000	11 396 000	12 303 000	12 971 000
Total Current Assets	30 864 000	33 481 000	34 644 000	31 203 000
Total Assets	43 438 000	44 877 000	46 948 000	44 173 000
Total Retained Equity	−1 624 000	5 624 000	10 169 000	8 946 000
Total Equity	10 572 000	13 220 000	17 765 000	16 542 000
Total Long-Term Debt	20 580 000	19 583 000	18 231 000	14 409 000
Total Current Debt	12 285 000	12 075 000	10 952 000	13 222 000
Total Equity and Debt	43 438 000	44 877 000	46 948 000	44 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 015 000	13 612 000	14 032 000	13 447 000
Other Income	0	156 000	378 000	177 000
Revenue	13 015 000	13 768 000	14 410 000	13 624 000
Cost of Goods Sold	6 121 000	4 924 000	4 235 000	5 244 000
Salary Costs	5 311 000	5 030 000	4 917 000	6 171 000
Depreciation	1 641 000	1 747 000	1 704 000	1 636 000
Impairment	0	0	0	0
Expenditure	18 023 000	16 809 000	16 427 000	18 644 000
Operating Profit	−7 624 000	−4 322 000	1 513 000	3 516 000
Financial Income	0	0	0	0
Financial Costs	1 668 000	1 505 000	1 444 000	1 254 000
Financial Balance	−1 668 000	−1 505 000	−1 444 000	−1 254 000
Dividends	0	0	0	0
Net Income	−7 248 000	−4 546 000	−276 000	1 765 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 729 000	109 000	62 000	67 000
Real Eastate	4 880 000	5 184 000	5 373 000	5 346 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 965 000	6 104 000	6 813 000	7 492 000
Total Tangible Assets	10 845 000	11 287 000	12 242 000	12 904 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 574 000	11 396 000	12 303 000	12 971 000
Stock	30 268 000	32 884 000	34 149 000	30 618 000
Total Investments	0	0	0	0
Cash, Bank	7 000	23 000	2 000	1 000
Total Current Assets	30 864 000	33 481 000	34 644 000	31 203 000
Total Assets	43 438 000	44 877 000	46 948 000	44 173 000
Total Equity	10 572 000	13 220 000	17 765 000	16 542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 580 000	19 583 000	18 231 000	14 409 000
Creditors	3 961 000	4 346 000	3 227 000	5 266 000
Unpaid Taxes	63 000	216 000	220 000	423 000
Dividends	0	0	0	0
Other Current Debt	1 653 000	870 000	775 000	1 056 000
Total Current Debt	12 285 000	12 075 000	10 952 000	13 222 000
Total Equity and Debt	43 438 000	44 877 000	46 948 000	44 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,56 %	−34,39 %	−1,55 %	10,67 %
Debt-to-Equity Ratio	1,95	1,48	1,03	0,87
Operating Profit Margin	−58,58 %	−31,39 %	10,5 %	25,81 %
Current Ratio	2,51	2,77	3,16	2,36
Quick Ratio	−1,72	−1,61	−1,49	−1,79
Equity Ratio	0,24	0,29	0,38	0,37
Gross Profit Margin	52,97 %	64,24 %	70,61 %	61,51 %