STRANDSTUA SALSNES AS

7817 SALSNES

Finances

Share Ownership

Return on Equity

0,44 %

Current Ratio

0,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	90 000	90 000	80 000
Net Income	1 000	1 000	5 000	−2 000
Total Assets	418 000	570 000	566 000	563 000
Total Equity	226 000	225 000	224 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	90 000	90 000	80 000
Expenditure	88 000	87 000	85 000	82 000
Operating Profit	3 000	3 000	5 000	−2 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	0	0
Financial Balance	−2 000	−2 000	0	0
Earnings Before Tax	1 000	1 000	5 000	−2 000
Tax	0	0	0	0
Net Income	1 000	1 000	5 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	304 000	342 000	379 000	420 000
Total Current Assets	114 000	229 000	187 000	143 000
Total Assets	418 000	570 000	566 000	563 000
Total Retained Equity	−773 000	−774 000	−776 000	−780 000
Total Equity	226 000	225 000	224 000	219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	192 000	345 000	342 000	344 000
Total Equity and Debt	418 000	570 000	566 000	563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	90 000	90 000	90 000	80 000
Revenue	90 000	90 000	90 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	41 000	43 000
Impairment	0	0	0	0
Expenditure	88 000	87 000	85 000	82 000
Operating Profit	3 000	3 000	5 000	−2 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	0	0
Financial Balance	−2 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	1 000	1 000	5 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	304 000	342 000	379 000	415 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	304 000	342 000	379 000	420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	304 000	342 000	379 000	420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	229 000	187 000	63 000
Total Current Assets	114 000	229 000	187 000	143 000
Total Assets	418 000	570 000	566 000	563 000
Total Equity	226 000	225 000	224 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	3 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	172 000	342 000	342 000	342 000
Total Current Debt	192 000	345 000	342 000	344 000
Total Equity and Debt	418 000	570 000	566 000	563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	0,44 %	2,23 %	−0,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,33 %	3,33 %	5,56 %	−2,5 %
Current Ratio	0,59	0,66	0,55	0,42
Quick Ratio	0,59	0,66	0,55	0,42
Equity Ratio	0,54	0,39	0,4	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %