HAAKON TVETERS VEI 8 DA

0250 OSLO

Finances

Share Ownership

Return on Equity

5,12 %

Current Ratio

2,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	1 114 000	285 000	251 000
Net Income	151 000	986 000	186 000	152 000
Total Assets	3 182 000	3 855 000	2 955 000	2 964 000
Total Equity	2 952 000	3 651 000	2 766 000	2 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	1 114 000	285 000	251 000
Expenditure	182 000	128 000	101 000	104 000
Operating Profit	148 000	985 000	185 000	147 000
Financial Income	6 000	0	1 000	5 000
Financial Costs	3 000	0	0	0
Financial Balance	3 000	0	1 000	5 000
Earnings Before Tax	151 000	986 000	186 000	152 000
Tax	0	0	0	0
Net Income	151 000	986 000	186 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 513 000	2 513 000	2 645 000	2 645 000
Total Current Assets	669 000	1 342 000	310 000	319 000
Total Assets	3 182 000	3 855 000	2 955 000	2 964 000
Total Retained Equity	2 952 000	3 651 000	2 766 000	2 760 000
Total Equity	2 952 000	3 651 000	2 766 000	2 760 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	204 000	189 000	204 000
Total Equity and Debt	3 182 000	3 855 000	2 955 000	2 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 000	246 000	285 000	251 000
Other Income	0	868 000	0	0
Revenue	330 000	1 114 000	285 000	251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	182 000	128 000	101 000	104 000
Operating Profit	148 000	985 000	185 000	147 000
Financial Income	6 000	0	1 000	5 000
Financial Costs	3 000	0	0	0
Financial Balance	3 000	0	1 000	5 000
Dividends	0	0	0	0
Net Income	151 000	986 000	186 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 513 000	2 513 000	2 645 000	2 645 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 513 000	2 513 000	2 645 000	2 645 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 513 000	2 513 000	2 645 000	2 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	669 000	342 000	310 000	306 000
Total Current Assets	669 000	1 342 000	310 000	319 000
Total Assets	3 182 000	3 855 000	2 955 000	2 964 000
Total Equity	2 952 000	3 651 000	2 766 000	2 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	0	3 000	26 000
Unpaid Taxes	17 000	25 000	26 000	0
Dividends	0	0	0	0
Other Current Debt	110 000	179 000	159 000	178 000
Total Current Debt	230 000	204 000	189 000	204 000
Total Equity and Debt	3 182 000	3 855 000	2 955 000	2 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,12 %	27,01 %	6,72 %	5,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,85 %	88,42 %	64,91 %	58,57 %
Current Ratio	2,91	6,58	1,64	1,56
Quick Ratio	2,91	6,58	1,64	1,56
Equity Ratio	0,93	0,95	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %