company

EIDE BORETTSLAG

5750 ODDA

Finances

Share Ownership

Return on Equity

6,23 %

Current Ratio

13,14

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	680 000	651 000	651 000	652 000
Net Income	157 000	105 000	−10 000	159 000
Total Assets	4 024 000	3 976 000	3 975 000	4 100 000
Total Equity	2 520 000	2 362 000	2 257 000	2 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	680 000	651 000	651 000	652 000
Expenditure	488 000	521 000	626 000	438 000
Operating Profit	192 000	130 000	26 000	213 000
Financial Income	7 000	8 000	8 000	8 000
Financial Costs	42 000	33 000	44 000	62 000
Financial Balance	−35 000	−25 000	−36 000	−54 000
Earnings Before Tax	157 000	105 000	−10 000	159 000
Tax	0	0	0	0
Net Income	157 000	105 000	−10 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 735 000	3 735 000	3 735 000	3 735 000
Total Current Assets	289 000	242 000	241 000	365 000
Total Assets	4 024 000	3 976 000	3 975 000	4 100 000
Total Retained Equity	2 489 000	2 332 000	2 227 000	2 237 000
Total Equity	2 520 000	2 362 000	2 257 000	2 268 000
Total Long-Term Debt	1 483 000	1 593 000	1 703 000	1 813 000
Total Current Debt	22 000	21 000	15 000	19 000
Total Equity and Debt	4 024 000	3 976 000	3 975 000	4 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	648 000	648 000	648 000
Other Income	677 000	3 000	3 000	4 000
Revenue	680 000	651 000	651 000	652 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	488 000	521 000	626 000	438 000
Operating Profit	192 000	130 000	26 000	213 000
Financial Income	7 000	8 000	8 000	8 000
Financial Costs	42 000	33 000	44 000	62 000
Financial Balance	−35 000	−25 000	−36 000	−54 000
Dividends	0	0	0	0
Net Income	157 000	105 000	−10 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 735 000	45 000	45 000	45 000
Machinery and Plant Facilities	0	3 690 000	3 690 000	3 690 000
Fixtures	0	0	0	0
Total Tangible Assets	3 735 000	3 735 000	3 735 000	3 735 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 735 000	3 735 000	3 735 000	3 735 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	212 000	212 000	334 000
Total Current Assets	289 000	242 000	241 000	365 000
Total Assets	4 024 000	3 976 000	3 975 000	4 100 000
Total Equity	2 520 000	2 362 000	2 257 000	2 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 483 000	1 593 000	1 703 000	1 813 000
Creditors	0	4 000	3 000	1 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	11 000	12 000	15 000
Total Current Debt	22 000	21 000	15 000	19 000
Total Equity and Debt	4 024 000	3 976 000	3 975 000	4 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,23 %	4,45 %	−0,44 %	7,01 %
Debt-to-Equity Ratio	0,59	0,67	0,75	0,8
Operating Profit Margin	28,24 %	19,97 %	3,99 %	32,67 %
Current Ratio	13,14	11,52	16,07	19,21
Quick Ratio	13,14	11,52	16,07	19,21
Equity Ratio	0,63	0,59	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English