MEYER-EIENDOM AS

0375 OSLO

Finances

Share Ownership

Return on Equity

15,86 %

Current Ratio

7,06

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 166 000	1 616 000	1 977 000	1 940 000
Net Income	284 000	−561 000	475 000	246 000
Total Assets	2 265 000	3 294 000	3 871 000	3 112 000
Total Equity	1 791 000	1 817 000	2 379 000	1 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 166 000	1 616 000	1 977 000	1 940 000
Expenditure	1 814 000	2 159 000	1 517 000	1 567 000
Operating Profit	351 000	−545 000	459 000	374 000
Financial Income	0	54 000	156 000	0
Financial Costs	68 000	74 000	69 000	58 000
Financial Balance	−68 000	−20 000	87 000	−58 000
Earnings Before Tax	284 000	−565 000	547 000	316 000
Tax	0	−4 000	72 000	70 000
Net Income	284 000	−561 000	475 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	310 000	424 000	415 000	0
Total Current Assets	1 955 000	2 870 000	3 457 000	3 112 000
Total Assets	2 265 000	3 294 000	3 871 000	3 112 000
Total Retained Equity	1 691 000	1 717 000	2 279 000	1 862 000
Total Equity	1 791 000	1 817 000	2 379 000	1 962 000
Total Long-Term Debt	196 000	224 000	256 000	0
Total Current Debt	277 000	1 252 000	1 237 000	1 150 000
Total Equity and Debt	2 265 000	3 294 000	3 871 000	3 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 166 000	1 544 000	1 960 000	1 940 000
Other Income	0	72 000	17 000	0
Revenue	2 166 000	1 616 000	1 977 000	1 940 000
Cost of Goods Sold	410 000	283 000	62 000	26 000
Salary Costs	706 000	1 164 000	866 000	838 000
Depreciation	114 000	112 000	14 000	10 000
Impairment	0	0	0	0
Expenditure	1 814 000	2 159 000	1 517 000	1 567 000
Operating Profit	351 000	−545 000	459 000	374 000
Financial Income	0	54 000	156 000	0
Financial Costs	68 000	74 000	69 000	58 000
Financial Balance	−68 000	−20 000	87 000	−58 000
Dividends	0	0	0	0
Net Income	284 000	−561 000	475 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	17 000	0	0	0
Fixtures	293 000	424 000	413 000	0
Total Tangible Assets	310 000	424 000	413 000	0
Total Fiancial Fixed Assets	0	0	2 000	0
Total Fixed Assets	310 000	424 000	415 000	0
Stock	0	0	0	0
Total Investments	0	0	0	5 000
Cash, Bank	−792 000	0	0	0
Total Current Assets	1 955 000	2 870 000	3 457 000	3 112 000
Total Assets	2 265 000	3 294 000	3 871 000	3 112 000
Total Equity	1 791 000	1 817 000	2 379 000	1 962 000
Short-Term Group Debt	0	0	74 000	2 000
Total Long-Term Debt	196 000	224 000	256 000	0
Creditors	77 000	54 000	20 000	57 000
Unpaid Taxes	126 000	178 000	197 000	116 000
Dividends	0	0	0	0
Other Current Debt	75 000	116 000	87 000	107 000
Total Current Debt	277 000	1 252 000	1 237 000	1 150 000
Total Equity and Debt	2 265 000	3 294 000	3 871 000	3 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,86 %	−30,88 %	19,97 %	12,54 %
Debt-to-Equity Ratio	0,11	0,12	0,11	0
Operating Profit Margin	16,2 %	−33,73 %	23,22 %	19,28 %
Current Ratio	7,06	2,29	2,79	2,71
Quick Ratio	7,06	2,29	2,79	2,71
Equity Ratio	0,79	0,55	0,61	0,63
Gross Profit Margin	81,07 %	82,49 %	96,86 %	98,66 %