INSEKTA AS

3294 STAVERN

Finances

Share Ownership

Return on Equity

12,79 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	914 000	1 039 000	1 131 000	1 212 000
Net Income	−39 000	73 000	15 000	54 000
Total Assets	150 000	511 000	540 000	548 000
Total Equity	−305 000	−266 000	−339 000	−354 000

Income (NOK)	2022	2021	2020	2019
Revenue	914 000	1 039 000	1 131 000	1 212 000
Expenditure	953 000	965 000	1 108 000	1 159 000
Operating Profit	−39 000	74 000	23 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	8 000	0
Financial Balance	0	−1 000	−8 000	0
Earnings Before Tax	−39 000	73 000	15 000	54 000
Tax	0	0	0	0
Net Income	−39 000	73 000	15 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	150 000	511 000	540 000	548 000
Total Assets	150 000	511 000	540 000	548 000
Total Retained Equity	−405 000	−366 000	−439 000	−454 000
Total Equity	−305 000	−266 000	−339 000	−354 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	455 000	777 000	879 000	902 000
Total Equity and Debt	150 000	511 000	540 000	548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	909 000	1 039 000	1 131 000	1 212 000
Other Income	5 000	0	0	0
Revenue	914 000	1 039 000	1 131 000	1 212 000
Cost of Goods Sold	540 000	68 000	94 000	61 000
Salary Costs	271 000	546 000	546 000	503 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	953 000	965 000	1 108 000	1 159 000
Operating Profit	−39 000	74 000	23 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	8 000	0
Financial Balance	0	−1 000	−8 000	0
Dividends	0	0	0	0
Net Income	−39 000	73 000	15 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	434 000	434 000	439 000
Total Current Assets	150 000	511 000	540 000	548 000
Total Assets	150 000	511 000	540 000	548 000
Total Equity	−305 000	−266 000	−339 000	−354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	−3 000	73 000	77 000	21 000
Dividends	0	0	0	0
Other Current Debt	439 000	705 000	802 000	881 000
Total Current Debt	455 000	777 000	879 000	902 000
Total Equity and Debt	150 000	511 000	540 000	548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,79 %	−27,44 %	−4,42 %	−15,25 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−4,27 %	7,12 %	2,03 %	4,46 %
Current Ratio	0,33	0,66	0,61	0,61
Quick Ratio	0,33	0,66	0,61	0,61
Equity Ratio	−2,03	−0,52	−0,63	−0,65
Gross Profit Margin	40,92 %	93,46 %	91,69 %	94,97 %