EVENTMAKER AS

1415 OPPEGÅRD

Finances

Return on Equity

5,58 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	563 000	418 000	908 000
Net Income	146 000	476 000	2 599 000	408 000
Total Assets	3 927 000	4 314 000	3 994 000	1 666 000
Total Equity	2 618 000	3 672 000	3 596 000	1 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	563 000	418 000	908 000
Expenditure	34 000	61 000	55 000	551 000
Operating Profit	215 000	501 000	364 000	358 000
Financial Income	342 000	85 000	2 316 000	167 000
Financial Costs	366 000	0	0	0
Financial Balance	−24 000	85 000	2 316 000	167 000
Earnings Before Tax	191 000	586 000	2 680 000	525 000
Tax	45 000	110 000	81 000	117 000
Net Income	146 000	476 000	2 599 000	408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 430 000	1 180 000	1 180 000	1 212 000
Total Current Assets	2 497 000	3 134 000	2 813 000	454 000
Total Assets	3 927 000	4 314 000	3 994 000	1 666 000
Total Retained Equity	2 486 000	3 540 000	3 464 000	1 065 000
Total Equity	2 618 000	3 672 000	3 596 000	1 197 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 309 000	642 000	398 000	469 000
Total Equity and Debt	3 927 000	4 314 000	3 994 000	1 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	249 000	563 000	418 000	908 000
Other Income	0	0	0	0
Revenue	249 000	563 000	418 000	908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	483 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	61 000	55 000	551 000
Operating Profit	215 000	501 000	364 000	358 000
Financial Income	342 000	85 000	2 316 000	167 000
Financial Costs	366 000	0	0	0
Financial Balance	−24 000	85 000	2 316 000	167 000
Dividends	1 200 000	400 000	200 000	0
Net Income	146 000	476 000	2 599 000	408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 430 000	1 180 000	1 180 000	1 212 000
Total Fixed Assets	1 430 000	1 180 000	1 180 000	1 212 000
Stock	0	0	0	0
Total Investments	2 419 000	0	0	0
Cash, Bank	35 000	3 089 000	546 000	325 000
Total Current Assets	2 497 000	3 134 000	2 813 000	454 000
Total Assets	3 927 000	4 314 000	3 994 000	1 666 000
Total Equity	2 618 000	3 672 000	3 596 000	1 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	4 000	4 000	18 000
Unpaid Taxes	58 000	128 000	98 000	251 000
Dividends	1 200 000	400 000	200 000	0
Other Current Debt	0	0	15 000	84 000
Total Current Debt	1 309 000	642 000	398 000	469 000
Total Equity and Debt	3 927 000	4 314 000	3 994 000	1 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,58 %	12,96 %	72,27 %	34,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,35 %	88,99 %	87,08 %	39,43 %
Current Ratio	1,91	4,88	7,07	0,97
Quick Ratio	1,91	4,88	7,07	0,97
Equity Ratio	0,67	0,85	0,9	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %